| Gross Sales |
131.21 |
134.41 |
137.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
131.21 |
134.41 |
137.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.15 |
0.16 |
0.40 |
| Total Income |
131.36 |
134.57 |
137.47 |
| Total Expenditure |
120.41 |
123.16 |
125.64 |
| PBIDT |
10.96 |
11.41 |
11.83 |
| Interest |
7.06 |
7.06 |
6.75 |
| PBDT |
3.89 |
4.35 |
5.08 |
| Depreciation |
2.49 |
2.31 |
2.21 |
| Tax |
0.41 |
0.47 |
0.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.12 |
0.02 |
-0.05 |
| Reported Profit After Tax |
1.11 |
1.56 |
2.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.11 |
1.56 |
2.00 |
| EPS (Unit Curr.) |
0.17 |
0.24 |
0.30 |
| EPS (Adj) (Unit Curr.) |
0.17 |
0.24 |
0.30 |
| Calculated EPS (Unit Curr.) |
0.17 |
0.24 |
0.30 |
| Calculated EPS (Adj) (Unit Curr.) |
0.17 |
0.24 |
0.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.68 |
0.95 |
1.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.68 |
0.95 |
1.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.55 |
6.55 |
6.55 |
| Reserve & Surplus |
0.00 |
0.00 |
128.78 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.35 |
8.49 |
8.63 |
| PBDTM(%) |
2.96 |
3.24 |
3.71 |
| PATM(%) |
0.85 |
1.16 |
1.46 |