Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	509.15	432.49	482.99	437.52	274.56
Other Income	1.02	1.20	3.43	0.53	1.18
Stock Adjustments	42.28	14.29	15.37	35.60	8.26
Total Income	552.45	447.98	501.79	473.65	284.00
EXPENDITURE :
Raw Materials	400.75	312.46	352.70	329.07	197.89
Power and Fuel Cost	32.07	28.99	29.26	27.10	19.64
Other Manufacturing Expenses	29.65	32.99	31.06	27.04	21.17
Selling and Administration Expenses	25.32	16.47	31.78	39.54	14.44
Miscellaneous Expenses	4.23	4.77	5.97	7.64	4.96
Employee Benefit Expenses	16.51	16.32	15.93	15.22	11.19
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	43.93	35.99	35.10	28.03	14.71
Interest	27.53	21.57	16.89	13.32	12.79
Gross Profit	16.40	14.42	18.21	14.71	1.92
Depreciation	8.33	7.84	7.11	6.16	5.92
Profit Before Tax	8.07	6.58	11.10	8.55	-4.00
Current Tax	1.90	0.13	1.91	0.17	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.12	1.37	0.33	0.92	-0.83
Reported Net Profit	6.05	5.09	8.87	7.46	-3.16
Extraordinary Items	0.00	0.00	1.52	-0.16	0.02
Adjusted Net Profit	6.05	5.09	7.35	7.62	-3.18
Adjustment below Net Profit	0.00	0.00	0.01	0.00	-0.09
Profit/Loss Balance carried down	18.67	13.91	5.04	-2.42	0.84
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.46	0.33	0.00	0.00	0.00
P & L Balance carried down	24.26	18.67	13.91	5.04	-2.42
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	7.00	7.00	5.00	0.00	0.00
Dividend Per Share(Rs)	0.07	0.07	0.05	0.00	0.00
Earnings Per Share-Unit Curr	0.92	0.78	1.35	1.14	-0.48
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	20.65	19.81	19.09	17.75	16.59
Book Value(Adj)-Unit Curr	20.65	19.81	19.09	17.75	16.59