| Gross Sales |
26.76 |
26.12 |
20.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
26.76 |
26.12 |
20.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.51 |
0.55 |
0.75 |
| Total Income |
27.28 |
26.67 |
21.24 |
| Total Expenditure |
16.15 |
16.19 |
13.26 |
| PBIDT |
11.13 |
10.48 |
7.98 |
| Interest |
2.85 |
2.84 |
1.62 |
| PBDT |
8.28 |
7.64 |
6.35 |
| Depreciation |
6.88 |
7.03 |
5.97 |
| Tax |
1.04 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.41 |
-0.44 |
-0.09 |
| Reported Profit After Tax |
0.77 |
1.05 |
0.48 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.77 |
1.05 |
0.48 |
| EPS (Unit Curr.) |
0.14 |
0.20 |
0.07 |
| EPS (Adj) (Unit Curr.) |
0.14 |
0.20 |
0.07 |
| Calculated EPS (Unit Curr.) |
0.15 |
0.20 |
0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
0.15 |
0.20 |
0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.59 |
0.80 |
0.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.59 |
0.80 |
0.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
52.28 |
52.28 |
52.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
41.59 |
40.12 |
38.95 |
| PBDTM(%) |
30.94 |
29.25 |
30.99 |
| PATM(%) |
2.88 |
4.02 |
2.34 |