| Gross Sales |
729.61 |
957.72 |
604.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
729.61 |
957.72 |
604.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
24.57 |
19.21 |
53.85 |
| Total Income |
754.18 |
976.93 |
658.32 |
| Total Expenditure |
533.11 |
582.57 |
436.85 |
| PBIDT |
221.07 |
394.36 |
221.47 |
| Interest |
0.50 |
0.49 |
0.47 |
| PBDT |
220.57 |
393.87 |
221.00 |
| Depreciation |
35.94 |
40.09 |
40.15 |
| Tax |
20.21 |
32.26 |
0.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.97 |
-8.28 |
-1.87 |
| Reported Profit After Tax |
166.39 |
329.80 |
182.34 |
| Extra-ordinary Items |
0.00 |
-9.22 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
166.39 |
339.02 |
182.34 |
| EPS (Unit Curr.) |
3.81 |
7.56 |
4.17 |
| EPS (Adj) (Unit Curr.) |
3.81 |
7.56 |
4.17 |
| Calculated EPS (Unit Curr.) |
3.81 |
7.56 |
4.18 |
| Calculated EPS (Adj) (Unit Curr.) |
3.81 |
7.56 |
4.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.25 |
30.22 |
16.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.25 |
30.22 |
16.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
600.00 |
400.00 |
| Equity |
43.65 |
43.65 |
43.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.30 |
41.18 |
36.64 |
| PBDTM(%) |
30.23 |
41.13 |
36.56 |
| PATM(%) |
22.81 |
34.44 |
30.17 |