| Gross Sales |
756.46 |
780.60 |
878.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
756.46 |
780.60 |
878.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
20.91 |
66.45 |
9.83 |
| Total Income |
777.37 |
847.05 |
888.47 |
| Total Expenditure |
555.89 |
589.80 |
550.17 |
| PBIDT |
221.48 |
257.25 |
338.30 |
| Interest |
0.50 |
0.59 |
0.46 |
| PBDT |
220.98 |
256.66 |
337.84 |
| Depreciation |
39.45 |
39.44 |
39.98 |
| Tax |
21.37 |
23.58 |
20.87 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.93 |
3.91 |
-2.42 |
| Reported Profit After Tax |
163.09 |
189.73 |
279.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
163.09 |
189.73 |
279.41 |
| EPS (Unit Curr.) |
3.74 |
4.35 |
6.40 |
| EPS (Adj) (Unit Curr.) |
3.74 |
4.35 |
6.40 |
| Calculated EPS (Unit Curr.) |
3.74 |
4.35 |
6.40 |
| Calculated EPS (Adj) (Unit Curr.) |
3.74 |
4.35 |
6.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.95 |
17.39 |
25.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.95 |
17.39 |
25.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
400.00 |
| Equity |
43.65 |
43.65 |
43.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.28 |
32.96 |
38.50 |
| PBDTM(%) |
29.21 |
32.88 |
38.45 |
| PATM(%) |
21.56 |
24.31 |
31.80 |