| Gross Sales |
878.64 |
709.01 |
755.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
878.64 |
709.01 |
755.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.83 |
34.48 |
46.68 |
| Total Income |
888.47 |
743.49 |
801.98 |
| Total Expenditure |
550.17 |
482.67 |
563.63 |
| PBIDT |
338.30 |
260.82 |
238.35 |
| Interest |
0.46 |
0.61 |
0.45 |
| PBDT |
337.84 |
260.21 |
237.90 |
| Depreciation |
39.98 |
39.68 |
39.27 |
| Tax |
20.87 |
8.37 |
22.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.42 |
-1.94 |
0.27 |
| Reported Profit After Tax |
279.41 |
214.10 |
175.98 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
279.41 |
214.10 |
175.98 |
| EPS (Unit Curr.) |
6.40 |
4.90 |
4.03 |
| EPS (Adj) (Unit Curr.) |
6.40 |
4.90 |
4.03 |
| Calculated EPS (Unit Curr.) |
6.40 |
4.90 |
4.03 |
| Calculated EPS (Adj) (Unit Curr.) |
6.40 |
4.90 |
4.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
25.60 |
19.62 |
16.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
25.60 |
19.62 |
16.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
400.00 |
400.00 |
0.00 |
| Equity |
43.65 |
43.65 |
43.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
38.50 |
36.79 |
31.56 |
| PBDTM(%) |
38.45 |
36.70 |
31.50 |
| PATM(%) |
31.80 |
30.20 |
23.30 |