| Gross Sales |
2,347.45 |
2,584.76 |
2,430.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,347.45 |
2,584.76 |
2,430.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.45 |
69.04 |
16.90 |
| Total Income |
2,366.90 |
2,653.80 |
2,447.60 |
| Total Expenditure |
1,957.94 |
2,167.27 |
2,047.26 |
| PBIDT |
408.96 |
486.53 |
400.34 |
| Interest |
11.23 |
12.24 |
12.81 |
| PBDT |
397.73 |
474.29 |
387.53 |
| Depreciation |
79.84 |
79.78 |
79.83 |
| Tax |
80.27 |
87.13 |
82.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.70 |
1.30 |
-3.69 |
| Reported Profit After Tax |
236.92 |
306.08 |
228.98 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
236.92 |
306.08 |
228.98 |
| EPS (Unit Curr.) |
2.03 |
2.63 |
1.96 |
| EPS (Adj) (Unit Curr.) |
2.03 |
2.63 |
1.96 |
| Calculated EPS (Unit Curr.) |
2.03 |
2.63 |
1.96 |
| Calculated EPS (Adj) (Unit Curr.) |
2.03 |
2.63 |
1.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.13 |
10.50 |
7.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.13 |
10.50 |
7.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
116.59 |
116.58 |
116.58 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.42 |
18.82 |
16.47 |
| PBDTM(%) |
16.94 |
18.35 |
15.94 |
| PATM(%) |
10.09 |
11.84 |
9.42 |