| Gross Sales |
2,430.70 |
2,806.31 |
2,249.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,430.70 |
2,806.31 |
2,249.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.90 |
16.82 |
13.44 |
| Total Income |
2,447.60 |
2,823.13 |
2,262.58 |
| Total Expenditure |
2,047.26 |
2,322.61 |
1,924.00 |
| PBIDT |
400.34 |
500.52 |
338.58 |
| Interest |
12.81 |
11.58 |
14.66 |
| PBDT |
387.53 |
488.94 |
323.92 |
| Depreciation |
79.83 |
78.30 |
77.91 |
| Tax |
82.41 |
101.60 |
63.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.69 |
3.52 |
1.41 |
| Reported Profit After Tax |
228.98 |
305.52 |
181.59 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
228.98 |
305.52 |
181.59 |
| EPS (Unit Curr.) |
1.96 |
2.62 |
1.56 |
| EPS (Adj) (Unit Curr.) |
1.96 |
2.62 |
1.56 |
| Calculated EPS (Unit Curr.) |
1.96 |
2.62 |
1.56 |
| Calculated EPS (Adj) (Unit Curr.) |
1.96 |
2.62 |
1.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.86 |
10.48 |
6.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.86 |
10.48 |
6.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
116.58 |
116.58 |
116.58 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.47 |
17.84 |
15.05 |
| PBDTM(%) |
15.94 |
17.42 |
14.40 |
| PATM(%) |
9.42 |
10.89 |
8.07 |