| Gross Sales |
2,075.30 |
2,054.80 |
2,135.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,075.30 |
2,054.80 |
2,135.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
91.60 |
107.90 |
120.90 |
| Total Income |
2,166.90 |
2,162.70 |
2,256.30 |
| Total Expenditure |
1,554.00 |
1,543.00 |
1,595.10 |
| PBIDT |
612.90 |
619.70 |
661.20 |
| Interest |
63.10 |
62.00 |
65.40 |
| PBDT |
549.80 |
557.70 |
595.80 |
| Depreciation |
129.80 |
108.40 |
108.30 |
| Tax |
99.20 |
105.10 |
120.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-12.60 |
2.60 |
-2.20 |
| Reported Profit After Tax |
333.40 |
341.60 |
369.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
333.40 |
341.60 |
369.60 |
| EPS (Unit Curr.) |
23.18 |
23.76 |
25.71 |
| EPS (Adj) (Unit Curr.) |
23.18 |
23.76 |
25.71 |
| Calculated EPS (Unit Curr.) |
23.18 |
23.76 |
25.70 |
| Calculated EPS (Adj) (Unit Curr.) |
23.18 |
23.76 |
25.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
92.74 |
95.02 |
102.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
92.74 |
95.02 |
102.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
180.00 |
180.00 |
0.00 |
| Equity |
71.90 |
71.90 |
71.90 |
| Reserve & Surplus |
0.00 |
0.00 |
8,118.50 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.53 |
30.16 |
30.96 |
| PBDTM(%) |
26.49 |
27.14 |
27.90 |
| PATM(%) |
16.07 |
16.62 |
17.31 |