| Gross Sales |
2,135.40 |
1,936.60 |
1,894.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,135.40 |
1,936.60 |
1,894.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
120.90 |
27.30 |
46.00 |
| Total Income |
2,256.30 |
1,963.90 |
1,940.60 |
| Total Expenditure |
1,595.10 |
1,465.80 |
1,444.20 |
| PBIDT |
661.20 |
498.10 |
496.40 |
| Interest |
65.40 |
63.50 |
68.70 |
| PBDT |
595.80 |
434.60 |
427.70 |
| Depreciation |
108.30 |
102.90 |
115.30 |
| Tax |
120.10 |
81.10 |
54.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.20 |
-1.10 |
19.20 |
| Reported Profit After Tax |
369.60 |
251.70 |
238.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
369.60 |
251.70 |
238.80 |
| EPS (Unit Curr.) |
25.71 |
17.51 |
16.61 |
| EPS (Adj) (Unit Curr.) |
25.71 |
17.51 |
16.61 |
| Calculated EPS (Unit Curr.) |
25.70 |
17.50 |
16.61 |
| Calculated EPS (Adj) (Unit Curr.) |
25.70 |
17.50 |
16.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
102.81 |
70.01 |
66.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
102.81 |
70.01 |
66.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
120.00 |
| Equity |
71.90 |
71.90 |
71.90 |
| Reserve & Surplus |
8,118.50 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.96 |
25.72 |
26.20 |
| PBDTM(%) |
27.90 |
22.44 |
22.57 |
| PATM(%) |
17.31 |
13.00 |
12.60 |