| Gross Sales |
58.22 |
55.97 |
51.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
58.22 |
55.97 |
51.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.78 |
4.25 |
65.59 |
| Total Income |
61.00 |
60.22 |
116.69 |
| Total Expenditure |
32.21 |
30.26 |
32.72 |
| PBIDT |
28.79 |
29.96 |
83.97 |
| Interest |
0.45 |
0.52 |
0.51 |
| PBDT |
28.34 |
29.44 |
83.46 |
| Depreciation |
2.66 |
2.59 |
2.59 |
| Tax |
1.59 |
2.55 |
8.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.26 |
-1.39 |
-4.65 |
| Reported Profit After Tax |
22.83 |
25.69 |
76.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
22.83 |
25.69 |
76.60 |
| EPS (Unit Curr.) |
0.89 |
1.00 |
2.98 |
| EPS (Adj) (Unit Curr.) |
0.89 |
1.00 |
2.98 |
| Calculated EPS (Unit Curr.) |
0.89 |
1.00 |
2.98 |
| Calculated EPS (Adj) (Unit Curr.) |
0.89 |
1.00 |
2.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.56 |
4.00 |
11.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.56 |
4.00 |
11.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
51.36 |
51.36 |
51.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
49.45 |
53.53 |
164.32 |
| PBDTM(%) |
48.68 |
52.60 |
163.33 |
| PATM(%) |
39.21 |
45.90 |
149.90 |