| Gross Sales |
20.58 |
23.49 |
20.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
20.58 |
23.49 |
20.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.91 |
13.58 |
0.58 |
| Total Income |
21.49 |
37.07 |
21.40 |
| Total Expenditure |
17.01 |
20.03 |
18.69 |
| PBIDT |
4.48 |
17.03 |
2.70 |
| Interest |
0.17 |
0.22 |
0.20 |
| PBDT |
4.31 |
16.81 |
2.50 |
| Depreciation |
0.71 |
0.45 |
0.86 |
| Tax |
0.98 |
0.85 |
0.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
1.02 |
-0.35 |
| Reported Profit After Tax |
2.62 |
14.49 |
1.04 |
| Extra-ordinary Items |
0.00 |
10.94 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.62 |
3.55 |
1.04 |
| EPS (Unit Curr.) |
2.89 |
15.96 |
1.15 |
| EPS (Adj) (Unit Curr.) |
2.89 |
15.96 |
1.15 |
| Calculated EPS (Unit Curr.) |
2.89 |
15.96 |
1.15 |
| Calculated EPS (Adj) (Unit Curr.) |
2.89 |
15.96 |
1.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.55 |
63.83 |
4.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.55 |
63.83 |
4.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.08 |
9.08 |
9.08 |
| Reserve & Surplus |
74.52 |
71.89 |
57.71 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.77 |
72.50 |
12.97 |
| PBDTM(%) |
20.94 |
71.56 |
12.01 |
| PATM(%) |
12.73 |
61.69 |
5.00 |