Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	78.13	76.53	86.02	66.30	51.15
Other Income	22.18	1.49	1.47	1.32	1.21
Stock Adjustments	0.80	-0.20	0.55	1.62	-3.39
Total Income	101.11	77.82	88.04	69.24	48.97
EXPENDITURE :
Raw Materials	37.77	24.61	33.32	27.06	14.98
Power and Fuel Cost	5.16	9.62	9.94	8.16	6.88
Other Manufacturing Expenses	15.68	17.20	19.57	16.76	11.38
Selling and Administration Expenses	1.88	1.72	1.56	1.43	1.49
Miscellaneous Expenses	1.00	1.37	1.93	0.94	0.68
Employee Benefit Expenses	9.58	10.55	10.67	9.22	7.61
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	30.06	12.75	11.06	5.68	5.95
Interest	0.87	1.27	1.06	1.12	0.98
Gross Profit	29.19	11.48	10.00	4.56	4.97
Depreciation	2.95	3.46	3.43	2.89	2.62
Profit Before Tax	26.24	8.02	6.57	1.67	2.35
Current Tax	2.47	2.41	1.67	0.15	0.32
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.47	-0.23	0.51	0.18	0.38
Reported Net Profit	23.30	5.84	4.39	1.34	1.64
Extraordinary Items	16.90	-0.18	0.05	0.27	0.09
Adjusted Net Profit	6.40	6.02	4.34	1.07	1.55
Adjustment below Net Profit	-0.31	-0.08	-0.14	0.00	0.00
Profit/Loss Balance carried down	33.53	29.12	25.78	0.00	27.88
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	1.36	1.36	0.91	3.09	2.00
P & L Balance carried down	55.15	33.53	29.12	-1.74	27.52
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	10.00	15.00	15.00	10.00	10.00
Dividend Per Share(Rs)	1.00	1.50	1.50	1.00	1.00
Earnings Per Share-Unit Curr	25.66	6.43	4.83	1.48	1.81
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	89.15	65.34	60.49	56.81	56.53
Book Value(Adj)-Unit Curr	89.15	65.34	60.49	56.81	56.53