| Gross Sales |
211.36 |
204.51 |
210.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
211.36 |
204.51 |
210.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
43.36 |
43.59 |
14.48 |
| Total Income |
254.72 |
248.10 |
224.75 |
| Total Expenditure |
227.49 |
208.10 |
192.36 |
| PBIDT |
27.22 |
40.00 |
32.39 |
| Interest |
25.31 |
27.55 |
29.66 |
| PBDT |
1.91 |
12.46 |
2.73 |
| Depreciation |
6.49 |
6.35 |
6.31 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.42 |
2.98 |
0.31 |
| Reported Profit After Tax |
-5.01 |
3.13 |
-3.89 |
| Extra-ordinary Items |
-8.66 |
-9.54 |
-4.18 |
| Adjusted Profit After Extra-ordinary item |
3.65 |
12.67 |
0.29 |
| EPS (Unit Curr.) |
-1.68 |
1.05 |
-1.30 |
| EPS (Adj) (Unit Curr.) |
-1.68 |
1.05 |
-1.30 |
| Calculated EPS (Unit Curr.) |
-1.68 |
1.05 |
-1.30 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.68 |
1.05 |
-1.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.72 |
4.20 |
-5.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.72 |
4.20 |
-5.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.78 |
29.78 |
29.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.88 |
19.56 |
15.40 |
| PBDTM(%) |
0.90 |
6.09 |
1.30 |
| PATM(%) |
-2.37 |
1.53 |
-1.85 |