| Gross Sales |
243.93 |
204.83 |
207.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
243.93 |
204.83 |
207.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.66 |
44.60 |
33.53 |
| Total Income |
258.60 |
249.42 |
240.91 |
| Total Expenditure |
205.63 |
218.11 |
227.91 |
| PBIDT |
52.97 |
31.31 |
13.00 |
| Interest |
30.86 |
28.86 |
30.56 |
| PBDT |
22.11 |
2.45 |
-17.56 |
| Depreciation |
6.04 |
6.19 |
6.11 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.98 |
3.62 |
0.19 |
| Reported Profit After Tax |
9.08 |
-7.36 |
-23.86 |
| Extra-ordinary Items |
-6.55 |
-2.75 |
-23.88 |
| Adjusted Profit After Extra-ordinary item |
15.63 |
-4.61 |
0.02 |
| EPS (Unit Curr.) |
3.05 |
-2.47 |
-8.01 |
| EPS (Adj) (Unit Curr.) |
3.05 |
-2.47 |
-8.01 |
| Calculated EPS (Unit Curr.) |
3.05 |
-2.47 |
-8.01 |
| Calculated EPS (Adj) (Unit Curr.) |
3.05 |
-2.47 |
-8.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.20 |
-9.88 |
-32.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.20 |
-9.88 |
-32.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.78 |
29.78 |
29.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.72 |
15.29 |
6.27 |
| PBDTM(%) |
9.06 |
1.20 |
-8.47 |
| PATM(%) |
3.72 |
-3.59 |
-11.51 |