| Gross Sales |
248.15 |
211.36 |
204.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
248.15 |
211.36 |
204.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.19 |
43.36 |
43.59 |
| Total Income |
267.34 |
254.72 |
248.10 |
| Total Expenditure |
205.23 |
227.49 |
208.10 |
| PBIDT |
62.11 |
27.22 |
40.00 |
| Interest |
29.30 |
25.31 |
27.55 |
| PBDT |
32.81 |
1.91 |
12.46 |
| Depreciation |
6.39 |
6.49 |
6.35 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
8.51 |
0.42 |
2.98 |
| Reported Profit After Tax |
17.91 |
-5.01 |
3.13 |
| Extra-ordinary Items |
-2.47 |
-8.66 |
-9.54 |
| Adjusted Profit After Extra-ordinary item |
20.38 |
3.65 |
12.67 |
| EPS (Unit Curr.) |
6.01 |
-1.68 |
1.05 |
| EPS (Adj) (Unit Curr.) |
6.01 |
-1.68 |
1.05 |
| Calculated EPS (Unit Curr.) |
6.01 |
-1.68 |
1.05 |
| Calculated EPS (Adj) (Unit Curr.) |
6.01 |
-1.68 |
1.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.05 |
-6.72 |
4.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.05 |
-6.72 |
4.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.78 |
29.78 |
29.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.03 |
12.88 |
19.56 |
| PBDTM(%) |
13.22 |
0.90 |
6.09 |
| PATM(%) |
7.22 |
-2.37 |
1.53 |