| Gross Sales |
136.63 |
117.39 |
110.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
136.63 |
117.39 |
110.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.89 |
2.97 |
6.95 |
| Total Income |
145.52 |
120.36 |
117.90 |
| Total Expenditure |
121.39 |
106.13 |
98.64 |
| PBIDT |
24.13 |
14.23 |
19.26 |
| Interest |
0.80 |
0.71 |
0.62 |
| PBDT |
23.33 |
13.52 |
18.64 |
| Depreciation |
8.35 |
8.23 |
7.78 |
| Tax |
4.62 |
1.94 |
2.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.54 |
-0.29 |
2.57 |
| Reported Profit After Tax |
9.82 |
3.64 |
5.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.82 |
3.64 |
5.90 |
| EPS (Unit Curr.) |
10.82 |
4.02 |
6.51 |
| EPS (Adj) (Unit Curr.) |
10.82 |
4.02 |
6.51 |
| Calculated EPS (Unit Curr.) |
10.83 |
4.01 |
6.50 |
| Calculated EPS (Adj) (Unit Curr.) |
10.83 |
4.01 |
6.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
43.31 |
16.05 |
26.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
43.31 |
16.05 |
26.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.07 |
9.07 |
9.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.66 |
12.12 |
17.36 |
| PBDTM(%) |
17.08 |
11.52 |
16.80 |
| PATM(%) |
7.19 |
3.10 |
5.32 |