| Gross Sales |
119.91 |
144.90 |
158.21 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
119.91 |
144.90 |
158.21 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.13 |
2.99 |
2.62 |
| Total Income |
124.04 |
147.89 |
160.84 |
| Total Expenditure |
112.72 |
138.03 |
145.72 |
| PBIDT |
11.32 |
9.86 |
15.11 |
| Interest |
0.89 |
0.98 |
0.99 |
| PBDT |
10.42 |
8.87 |
14.13 |
| Depreciation |
2.83 |
2.84 |
2.62 |
| Tax |
1.80 |
1.41 |
2.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.07 |
0.32 |
0.06 |
| Reported Profit After Tax |
5.86 |
4.30 |
9.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.86 |
4.30 |
9.29 |
| EPS (Unit Curr.) |
2.52 |
1.93 |
4.17 |
| EPS (Adj) (Unit Curr.) |
2.52 |
1.93 |
4.17 |
| Calculated EPS (Unit Curr.) |
2.50 |
1.93 |
4.16 |
| Calculated EPS (Adj) (Unit Curr.) |
2.50 |
1.93 |
4.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.99 |
7.72 |
16.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.99 |
7.72 |
16.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.47 |
22.30 |
22.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.44 |
6.80 |
9.55 |
| PBDTM(%) |
8.69 |
6.12 |
8.93 |
| PATM(%) |
4.89 |
2.97 |
5.87 |