| Gross Sales |
158.21 |
104.55 |
133.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
158.21 |
104.55 |
133.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.58 |
6.44 |
4.76 |
| Total Income |
159.79 |
111.00 |
138.74 |
| Total Expenditure |
144.68 |
93.82 |
120.69 |
| PBIDT |
15.11 |
17.18 |
18.05 |
| Interest |
0.99 |
1.66 |
0.79 |
| PBDT |
14.13 |
15.52 |
17.27 |
| Depreciation |
2.62 |
2.63 |
2.65 |
| Tax |
2.16 |
3.37 |
3.83 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.06 |
-0.17 |
-0.05 |
| Reported Profit After Tax |
9.29 |
9.68 |
10.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.29 |
9.68 |
10.83 |
| EPS (Unit Curr.) |
4.17 |
4.37 |
4.91 |
| EPS (Adj) (Unit Curr.) |
4.17 |
4.37 |
4.91 |
| Calculated EPS (Unit Curr.) |
4.16 |
4.36 |
4.91 |
| Calculated EPS (Adj) (Unit Curr.) |
4.16 |
4.36 |
4.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.66 |
17.42 |
19.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.66 |
17.42 |
19.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.30 |
22.23 |
22.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.55 |
16.43 |
13.47 |
| PBDTM(%) |
8.93 |
14.84 |
12.89 |
| PATM(%) |
5.87 |
9.26 |
8.08 |