Profit & Loss

  • Company Name :
XPRO India Ltd Industry : (Packaging)
  • BSE Code:
  • 590013
  • NSE Symbol:
  • XPROINDIA
  • P/E(TTM):
  • 60.96
  • ISIN Demat:
  • INE445C01015
  • Div & Yield%:
  • 0.17
  • EPS(TTM):
  • 19.65
  • Book Value(₹):
  • 276.62
  • Market Cap(₹Cr.):
  • 2,671.48
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 465.41 510.97 471.72 373.35 354.84
Excise Duty - - - - -
Net Sales 465.41 510.97 471.72 373.35 354.84
Other Income 12.18 3.85 1.83 2.15 1.42
Stock Adjustments 1.68 -3.15 2.37 -3.06 6.43
Total Income 479.27 511.67 475.92 372.44 362.69
EXPENDITURE :          
Raw Materials 317.18 346.95 327.97 262.01 262.46
Power and Fuel Cost 23.68 29.70 25.57 20.00 22.97
Other Manufacturing Expenses 19.27 18.47 13.11 10.42 11.19
Selling and Administration Expenses 11.01 10.22 10.15 7.81 6.29
Miscellaneous Expenses 5.00 4.05 3.27 2.63 2.61
Employee Benefit Expenses 26.82 23.99 30.19 27.61 25.15
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 76.31 78.28 65.66 41.96 32.01
Interest 5.01 7.53 13.01 16.53 18.58
Gross Profit 71.30 70.75 52.65 25.43 13.43
Depreciation 11.14 11.52 12.07 12.40 12.21
Profit Before Tax 60.16 59.23 40.58 13.03 1.22
Current Tax 8.03 -0.25 0.20 -0.21 0.27
Fringe Benefit tax - - - - -
Deferred Tax 8.25 14.12 -4.55 5.34 -0.26
Reported Net Profit 43.88 45.36 44.93 7.91 1.21
Extraordinary Items -1.46 0.61 -0.29 -0.30 -0.21
Adjusted Net Profit 45.34 44.75 45.22 8.21 1.42
Adjustment below Net Profit 93.67 50.68 -0.15 -0.40 -0.20
Profit/Loss Balance carried down - - 5.90 -1.61 -2.62
Statutory Appropriations - - - - -
Appropriations 4.13 2.36 - - -
P & L Balance carried down 133.41 93.68 50.68 5.90 -1.61
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 20.00 20.00 20.00 - -
Dividend Per Share(Rs) 2.00 2.00 2.00 - -
Earnings Per Share-Unit Curr 19.91 24.91 38.03 6.70 1.02
Earnings Per Share(Adj)-Unit Curr 19.91 24.91 25.35 4.47 0.68
Book Value 232.14 111.08 113.88 76.09 69.73
Book Value(Adj)-Unit Curr 232.14 111.08 75.92 50.73 46.49