Gross Sales |
231.86 |
153.74 |
130.56 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
231.86 |
153.74 |
130.56 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
4.59 |
4.71 |
3.78 |
Total Income |
236.45 |
158.45 |
134.34 |
Total Expenditure |
160.63 |
110.65 |
89.63 |
PBIDT |
75.82 |
47.80 |
44.71 |
Interest |
0.16 |
0.08 |
0.11 |
PBDT |
75.66 |
47.72 |
44.60 |
Depreciation |
0.98 |
0.95 |
0.79 |
Tax |
19.65 |
11.81 |
10.94 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
-0.33 |
0.19 |
0.14 |
Reported Profit After Tax |
55.36 |
34.77 |
32.73 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
55.36 |
34.77 |
32.73 |
EPS (Unit Curr.) |
72.59 |
45.59 |
42.92 |
EPS (Adj) (Unit Curr.) |
48.39 |
30.39 |
28.61 |
Calculated EPS (Unit Curr.) |
72.59 |
45.59 |
42.92 |
Calculated EPS (Adj) (Unit Curr.) |
48.39 |
30.39 |
28.61 |
Calculated EPS (Ann.) (Unit Curr.) |
290.37 |
182.37 |
171.68 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
193.58 |
121.58 |
114.45 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
7.63 |
7.63 |
7.63 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
32.70 |
31.09 |
34.24 |
PBDTM(%) |
32.63 |
31.04 |
34.16 |
PATM(%) |
23.88 |
22.62 |
25.07 |