| Gross Sales |
33,030.56 |
32,002.89 |
34,982.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
33,030.56 |
32,002.89 |
34,982.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3,423.79 |
1,210.50 |
2,074.69 |
| Total Income |
36,454.35 |
33,213.39 |
37,056.92 |
| Total Expenditure |
16,431.21 |
14,817.61 |
21,020.87 |
| PBIDT |
20,023.14 |
18,395.78 |
16,036.05 |
| Interest |
1,109.80 |
1,120.86 |
1,190.09 |
| PBDT |
18,913.34 |
17,274.92 |
14,845.96 |
| Depreciation |
6,368.63 |
6,530.59 |
6,078.53 |
| Tax |
3,086.80 |
2,898.20 |
3,205.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-390.06 |
-178.10 |
-886.73 |
| Reported Profit After Tax |
9,847.97 |
8,024.23 |
6,448.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9,847.97 |
8,024.23 |
6,448.28 |
| EPS (Unit Curr.) |
7.83 |
6.38 |
5.13 |
| EPS (Adj) (Unit Curr.) |
7.83 |
6.38 |
5.13 |
| Calculated EPS (Unit Curr.) |
7.83 |
6.38 |
5.13 |
| Calculated EPS (Adj) (Unit Curr.) |
7.83 |
6.38 |
5.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
31.31 |
25.51 |
20.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
31.31 |
25.51 |
20.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
120.00 |
0.00 |
0.00 |
| Equity |
6,290.14 |
6,290.14 |
6,290.14 |
| Reserve & Surplus |
329,829.48 |
321,551.32 |
309,993.44 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
60.62 |
57.48 |
45.84 |
| PBDTM(%) |
57.26 |
53.98 |
42.44 |
| PATM(%) |
29.81 |
25.07 |
18.43 |