| Gross Sales |
31,546.51 |
33,030.56 |
32,002.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
31,546.51 |
33,030.56 |
32,002.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3,093.74 |
3,423.79 |
1,210.50 |
| Total Income |
34,640.25 |
36,454.35 |
33,213.39 |
| Total Expenditure |
16,274.68 |
16,431.21 |
14,817.61 |
| PBIDT |
18,365.57 |
20,023.14 |
18,395.78 |
| Interest |
1,153.63 |
1,109.80 |
1,120.86 |
| PBDT |
17,211.94 |
18,913.34 |
17,274.92 |
| Depreciation |
6,609.88 |
6,368.63 |
6,530.59 |
| Tax |
2,832.25 |
3,086.80 |
2,898.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-602.04 |
-390.06 |
-178.10 |
| Reported Profit After Tax |
8,371.85 |
9,847.97 |
8,024.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8,371.85 |
9,847.97 |
8,024.23 |
| EPS (Unit Curr.) |
6.65 |
7.83 |
6.38 |
| EPS (Adj) (Unit Curr.) |
6.65 |
7.83 |
6.38 |
| Calculated EPS (Unit Curr.) |
6.65 |
7.83 |
6.38 |
| Calculated EPS (Adj) (Unit Curr.) |
6.65 |
7.83 |
6.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.62 |
31.31 |
25.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.62 |
31.31 |
25.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
125.00 |
120.00 |
0.00 |
| Equity |
6,290.14 |
6,290.14 |
6,290.14 |
| Reserve & Surplus |
333,405.93 |
329,829.48 |
321,551.32 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
58.22 |
60.62 |
57.48 |
| PBDTM(%) |
54.56 |
57.26 |
53.98 |
| PATM(%) |
26.54 |
29.81 |
25.07 |