| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
15,855.89 |
15,759.46 |
15,347.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2,743.27 |
2,152.57 |
2,422.10 |
| Total Income |
18,599.16 |
17,912.03 |
17,769.68 |
| Total Expenditure |
4,908.54 |
4,877.00 |
4,986.96 |
| PBIDT |
13,690.62 |
13,035.03 |
12,782.72 |
| Interest |
9,466.55 |
9,344.74 |
9,153.36 |
| PBDT |
4,224.07 |
3,690.29 |
3,629.36 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
1,268.00 |
837.93 |
922.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
2,956.07 |
2,852.36 |
2,706.44 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2,956.07 |
2,852.36 |
2,706.44 |
| EPS (Unit Curr.) |
21.95 |
21.18 |
20.09 |
| EPS (Adj) (Unit Curr.) |
21.95 |
21.18 |
20.09 |
| Calculated EPS (Unit Curr.) |
21.95 |
21.18 |
20.09 |
| Calculated EPS (Adj) (Unit Curr.) |
21.95 |
21.18 |
20.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
87.78 |
84.71 |
80.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
87.78 |
84.71 |
80.37 |
| Book Value (Unit Curr.) |
423.39 |
412.42 |
394.19 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,346.96 |
1,346.96 |
1,346.96 |
| Reserve & Surplus |
60,762.20 |
51,065.97 |
51,065.97 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
86.34 |
82.71 |
83.29 |
| PBDTM(%) |
26.64 |
23.42 |
23.65 |
| PATM(%) |
18.64 |
18.10 |
17.63 |