| Gross Sales |
44.44 |
44.18 |
11.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
44.44 |
44.18 |
11.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.72 |
-0.22 |
7.07 |
| Total Income |
46.17 |
43.96 |
19.04 |
| Total Expenditure |
41.34 |
40.99 |
12.23 |
| PBIDT |
4.82 |
2.97 |
6.82 |
| Interest |
0.01 |
0.02 |
0.01 |
| PBDT |
4.81 |
2.95 |
6.81 |
| Depreciation |
0.69 |
0.67 |
0.69 |
| Tax |
0.69 |
0.42 |
1.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.47 |
-0.54 |
-0.48 |
| Reported Profit After Tax |
2.97 |
2.40 |
5.57 |
| Extra-ordinary Items |
0.00 |
0.00 |
1.29 |
| Adjusted Profit After Extra-ordinary item |
2.97 |
2.40 |
4.28 |
| EPS (Unit Curr.) |
2.21 |
1.78 |
4.14 |
| EPS (Adj) (Unit Curr.) |
1.45 |
1.17 |
2.72 |
| Calculated EPS (Unit Curr.) |
2.21 |
1.78 |
4.14 |
| Calculated EPS (Adj) (Unit Curr.) |
1.45 |
1.17 |
2.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.82 |
7.13 |
16.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.79 |
4.68 |
10.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.72 |
6.72 |
6.72 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.85 |
6.72 |
56.93 |
| PBDTM(%) |
10.82 |
6.68 |
56.84 |
| PATM(%) |
6.68 |
5.43 |
46.49 |