| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,536.33 |
3,530.93 |
3,496.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1,073.33 |
927.36 |
805.46 |
| Total Income |
4,609.66 |
4,458.29 |
4,301.70 |
| Total Expenditure |
2,850.66 |
2,250.77 |
2,012.64 |
| PBIDT |
1,759.00 |
2,207.52 |
2,289.06 |
| Interest |
1,951.27 |
1,915.96 |
1,796.27 |
| PBDT |
-192.27 |
291.56 |
492.79 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
-224.90 |
69.04 |
121.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
32.63 |
222.52 |
371.52 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
32.63 |
222.52 |
371.52 |
| EPS (Unit Curr.) |
0.54 |
3.67 |
6.13 |
| EPS (Adj) (Unit Curr.) |
0.54 |
3.67 |
6.13 |
| Calculated EPS (Unit Curr.) |
0.54 |
3.66 |
6.13 |
| Calculated EPS (Adj) (Unit Curr.) |
0.54 |
3.66 |
6.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.15 |
14.65 |
24.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.15 |
14.65 |
24.51 |
| Book Value (Unit Curr.) |
243.44 |
244.32 |
241.58 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
607.77 |
607.68 |
606.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
49.74 |
62.52 |
65.47 |
| PBDTM(%) |
-5.44 |
8.26 |
14.09 |
| PATM(%) |
0.92 |
6.30 |
10.63 |