| Gross Sales |
157.41 |
125.56 |
123.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
157.41 |
125.56 |
123.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.93 |
0.14 |
0.73 |
| Total Income |
158.34 |
125.70 |
124.32 |
| Total Expenditure |
150.68 |
119.30 |
118.10 |
| PBIDT |
7.67 |
6.40 |
6.21 |
| Interest |
3.82 |
3.99 |
4.56 |
| PBDT |
3.85 |
2.41 |
1.66 |
| Depreciation |
0.60 |
0.62 |
0.68 |
| Tax |
0.70 |
0.85 |
0.53 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.99 |
0.03 |
0.15 |
| Reported Profit After Tax |
3.54 |
0.91 |
0.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.54 |
0.91 |
0.30 |
| EPS (Unit Curr.) |
0.08 |
0.02 |
0.01 |
| EPS (Adj) (Unit Curr.) |
0.08 |
0.02 |
0.01 |
| Calculated EPS (Unit Curr.) |
0.08 |
0.02 |
0.01 |
| Calculated EPS (Adj) (Unit Curr.) |
0.08 |
0.02 |
0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.31 |
0.08 |
0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.31 |
0.08 |
0.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
90.08 |
90.08 |
90.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.87 |
5.10 |
5.03 |
| PBDTM(%) |
2.45 |
1.92 |
1.34 |
| PATM(%) |
2.25 |
0.72 |
0.24 |