| Gross Sales |
123.58 |
146.35 |
139.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
123.58 |
146.35 |
139.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.73 |
0.18 |
0.27 |
| Total Income |
124.32 |
146.54 |
139.85 |
| Total Expenditure |
118.10 |
140.15 |
132.90 |
| PBIDT |
6.21 |
6.39 |
6.95 |
| Interest |
4.56 |
3.14 |
2.94 |
| PBDT |
1.66 |
3.25 |
4.00 |
| Depreciation |
0.68 |
0.72 |
0.72 |
| Tax |
0.53 |
0.80 |
0.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.15 |
0.13 |
-0.08 |
| Reported Profit After Tax |
0.30 |
1.60 |
2.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.30 |
1.60 |
2.96 |
| EPS (Unit Curr.) |
0.01 |
0.05 |
0.10 |
| EPS (Adj) (Unit Curr.) |
0.01 |
0.04 |
0.09 |
| Calculated EPS (Unit Curr.) |
0.01 |
0.05 |
0.10 |
| Calculated EPS (Adj) (Unit Curr.) |
0.01 |
0.04 |
0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.03 |
0.21 |
0.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.03 |
0.18 |
0.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
90.08 |
60.06 |
60.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.03 |
4.37 |
4.98 |
| PBDTM(%) |
1.34 |
2.22 |
2.87 |
| PATM(%) |
0.24 |
1.09 |
2.12 |