| Gross Sales |
139.58 |
114.74 |
100.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
139.58 |
114.74 |
100.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.27 |
1.19 |
2.33 |
| Total Income |
139.85 |
115.93 |
102.93 |
| Total Expenditure |
132.90 |
109.53 |
96.57 |
| PBIDT |
6.95 |
6.40 |
6.36 |
| Interest |
2.94 |
3.12 |
2.96 |
| PBDT |
4.00 |
3.28 |
3.40 |
| Depreciation |
0.72 |
0.70 |
0.69 |
| Tax |
0.40 |
0.72 |
0.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.08 |
-0.13 |
0.43 |
| Reported Profit After Tax |
2.96 |
1.98 |
1.30 |
| Extra-ordinary Items |
0.00 |
0.79 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.96 |
1.19 |
1.30 |
| EPS (Unit Curr.) |
0.10 |
0.07 |
0.08 |
| EPS (Adj) (Unit Curr.) |
0.09 |
0.07 |
0.07 |
| Calculated EPS (Unit Curr.) |
0.10 |
0.07 |
0.04 |
| Calculated EPS (Adj) (Unit Curr.) |
0.09 |
0.07 |
0.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.39 |
0.26 |
0.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.34 |
0.26 |
0.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
60.06 |
60.06 |
60.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.98 |
5.58 |
6.32 |
| PBDTM(%) |
2.87 |
2.86 |
3.38 |
| PATM(%) |
2.12 |
1.73 |
1.29 |