- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 60.06 | 30.23 | 30.23 | 10.08 | 10.08 |
Reserves | 43.13 | 22.43 | 17.76 | 32.68 | 32.19 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.66 | 1.75 | 1.75 | 0.00 | 0.00 |
Total Shareholders Funds | 103.85 | 54.41 | 49.74 | 42.76 | 42.27 |
Secured Loans | 54.67 | 87.41 | 84.77 | 70.65 | 56.06 |
Unsecured Loans | 8.92 | 17.93 | 5.97 | 3.50 | 2.85 |
Total Debt | 63.59 | 105.34 | 90.74 | 74.15 | 58.91 |
Other Liabilities | 1.30 | 1.18 | 1.20 | 0.78 | 0.72 |
Total Liabilities | 168.74 | 160.93 | 141.68 | 117.69 | 101.90 |
APPLICATION OF FUNDS : | |||||
Gross Block | 41.26 | 40.89 | 36.00 | 23.46 | 23.44 |
Less: Accumulated Depreciation | 12.78 | 10.05 | 7.17 | 5.82 | 4.70 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 28.48 | 30.84 | 28.83 | 17.64 | 18.74 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.11 | 2.47 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 101.35 | 84.23 | 85.25 | 63.58 | 58.98 |
Sundry Debtors | 102.46 | 108.91 | 124.44 | 111.63 | 96.74 |
Cash and Bank Balance | 0.16 | 0.13 | 0.15 | 0.07 | 0.17 |
Loans and Advances | 12.83 | 12.99 | 15.30 | 19.15 | 8.50 |
Total Current Assets | 216.80 | 206.26 | 225.14 | 194.44 | 164.38 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 75.15 | 76.08 | 114.61 | 94.84 | 81.55 |
Provisions | 2.39 | 1.40 | 1.64 | 0.33 | 1.62 |
Total CL & Provisions | 77.54 | 77.48 | 116.25 | 95.17 | 83.17 |
Net Current Assets | 139.26 | 128.78 | 108.89 | 99.26 | 81.21 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.39 | 0.50 | 0.37 | 0.00 | 0.00 |
Deferred Tax Liability | 1.35 | 1.24 | 1.20 | 1.10 | 0.44 |
Net Deferred Tax | -0.96 | -0.74 | -0.83 | -1.10 | -0.44 |
Other Assets | 1.96 | 1.94 | 2.33 | 1.87 | 2.39 |
Total Assets | 168.74 | 160.93 | 141.69 | 117.68 | 101.89 |
Contingent Liabilities | 9.05 | 8.75 | 9.23 | 7.68 | 7.58 |