| Gross Sales |
718.65 |
641.54 |
567.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
718.65 |
641.54 |
567.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.49 |
21.14 |
17.16 |
| Total Income |
736.14 |
662.68 |
584.31 |
| Total Expenditure |
580.31 |
516.07 |
496.63 |
| PBIDT |
155.83 |
146.61 |
87.68 |
| Interest |
8.66 |
7.58 |
10.58 |
| PBDT |
147.17 |
139.03 |
77.10 |
| Depreciation |
15.19 |
14.73 |
13.87 |
| Tax |
34.17 |
27.85 |
9.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.96 |
4.97 |
6.58 |
| Reported Profit After Tax |
98.77 |
91.48 |
47.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
98.77 |
91.48 |
47.07 |
| EPS (Unit Curr.) |
18.31 |
16.96 |
8.72 |
| EPS (Adj) (Unit Curr.) |
18.31 |
16.96 |
8.72 |
| Calculated EPS (Unit Curr.) |
18.30 |
16.95 |
8.72 |
| Calculated EPS (Adj) (Unit Curr.) |
18.30 |
16.95 |
8.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
73.22 |
67.81 |
34.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
73.22 |
67.81 |
34.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
53.96 |
53.96 |
53.96 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.68 |
22.85 |
15.46 |
| PBDTM(%) |
20.48 |
21.67 |
13.59 |
| PATM(%) |
13.74 |
14.26 |
8.30 |