| Indian Metals & Ferro Alloys Ltd | Industry : (Ferro Alloys) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 53.96 | 53.96 | 53.96 | 53.96 | 26.98 |
| Reserves | 2,268.33 | 2,025.38 | 1,804.90 | 1,646.90 | 1,199.71 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 2,322.29 | 2,079.34 | 1,858.86 | 1,700.86 | 1,226.69 |
| Secured Loans | 372.87 | 222.11 | 255.66 | 373.67 | 664.34 |
| Unsecured Loans | 41.21 | 41.15 | 112.27 | 144.67 | 44.03 |
| Total Debt | 414.08 | 263.26 | 367.93 | 518.34 | 708.37 |
| Other Liabilities | 24.65 | 17.88 | 16.44 | 149.40 | 146.17 |
| Total Liabilities | 2,761.02 | 2,360.48 | 2,243.23 | 2,368.60 | 2,081.23 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1,993.78 | 1,893.26 | 1,787.68 | 1,648.72 | 1,580.24 |
| Less: Accumulated Depreciation | 943.30 | 896.12 | 818.58 | 727.02 | 617.75 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1,050.48 | 997.14 | 969.10 | 921.70 | 962.49 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 74.52 | 77.88 | 69.74 | 69.89 | 54.72 |
| Investments | 899.19 | 364.32 | 376.75 | 261.72 | 227.55 |
| Current Assets, Loans & Advances | |||||
| Inventories | 736.15 | 711.83 | 647.47 | 622.20 | 445.33 |
| Sundry Debtors | 113.20 | 137.24 | 85.65 | 140.57 | 92.20 |
| Cash and Bank Balance | 21.42 | 96.78 | 26.65 | 22.44 | 49.46 |
| Loans and Advances | 155.62 | 408.58 | 369.10 | 451.27 | 455.84 |
| Total Current Assets | 1,026.39 | 1,354.43 | 1,128.87 | 1,236.48 | 1,042.83 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 321.38 | 474.77 | 341.48 | 381.83 | 359.31 |
| Provisions | 24.44 | 20.70 | 6.59 | 7.79 | 9.12 |
| Total CL & Provisions | 345.82 | 495.47 | 348.07 | 389.62 | 368.43 |
| Net Current Assets | 680.57 | 858.96 | 780.80 | 846.86 | 674.40 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 17.24 | 12.20 | 10.61 | 15.56 | 19.86 |
| Deferred Tax Liability | 78.30 | 61.39 | 55.77 | 61.92 | 94.88 |
| Net Deferred Tax | -61.06 | -49.19 | -45.16 | -46.36 | -75.02 |
| Other Assets | 117.32 | 111.37 | 92.00 | 314.79 | 237.09 |
| Total Assets | 2,761.02 | 2,360.48 | 2,243.23 | 2,368.60 | 2,081.23 |
| Contingent Liabilities | 138.93 | 95.17 | 179.15 | 229.88 | 203.30 |