| Gross Sales |
333.29 |
362.44 |
349.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
333.29 |
362.44 |
349.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.30 |
0.67 |
0.22 |
| Total Income |
333.59 |
363.11 |
349.59 |
| Total Expenditure |
304.12 |
314.72 |
299.61 |
| PBIDT |
29.47 |
48.39 |
49.98 |
| Interest |
6.59 |
6.25 |
7.04 |
| PBDT |
22.88 |
42.14 |
42.94 |
| Depreciation |
7.00 |
7.18 |
7.53 |
| Tax |
2.78 |
6.25 |
6.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.05 |
-0.79 |
-0.25 |
| Reported Profit After Tax |
13.05 |
29.50 |
29.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.05 |
29.50 |
29.36 |
| EPS (Unit Curr.) |
1.80 |
4.06 |
4.04 |
| EPS (Adj) (Unit Curr.) |
1.80 |
4.06 |
4.04 |
| Calculated EPS (Unit Curr.) |
1.80 |
4.06 |
4.04 |
| Calculated EPS (Adj) (Unit Curr.) |
1.80 |
4.06 |
4.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.18 |
16.24 |
16.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.18 |
16.24 |
16.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
36.34 |
36.34 |
36.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.84 |
13.35 |
14.31 |
| PBDTM(%) |
6.86 |
11.63 |
12.29 |
| PATM(%) |
3.92 |
8.14 |
8.40 |