| Gross Sales |
366.97 |
386.27 |
374.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
366.97 |
386.27 |
374.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.34 |
0.26 |
2.42 |
| Total Income |
367.31 |
386.53 |
376.56 |
| Total Expenditure |
343.43 |
374.99 |
327.57 |
| PBIDT |
23.88 |
11.54 |
48.99 |
| Interest |
4.75 |
4.91 |
5.67 |
| PBDT |
19.13 |
6.63 |
43.32 |
| Depreciation |
7.01 |
7.21 |
7.11 |
| Tax |
0.00 |
-6.37 |
6.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.76 |
13.85 |
-0.35 |
| Reported Profit After Tax |
7.36 |
-8.06 |
30.19 |
| Extra-ordinary Items |
-5.70 |
-23.83 |
-5.83 |
| Adjusted Profit After Extra-ordinary item |
13.06 |
15.77 |
36.02 |
| EPS (Unit Curr.) |
1.01 |
-1.11 |
4.15 |
| EPS (Adj) (Unit Curr.) |
1.01 |
-1.11 |
4.15 |
| Calculated EPS (Unit Curr.) |
1.01 |
-1.11 |
4.15 |
| Calculated EPS (Adj) (Unit Curr.) |
1.01 |
-1.11 |
4.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.05 |
-4.44 |
16.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.05 |
-4.44 |
16.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
36.34 |
36.34 |
36.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.51 |
2.99 |
13.09 |
| PBDTM(%) |
5.21 |
1.72 |
11.58 |
| PATM(%) |
2.01 |
-2.09 |
8.07 |