| Gross Sales |
178.43 |
149.61 |
128.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
178.43 |
149.61 |
128.53 |
| Other Operating Income |
0.24 |
0.59 |
0.68 |
| Other Income |
2.89 |
1.92 |
1.79 |
| Total Income |
181.56 |
152.12 |
131.00 |
| Total Expenditure |
170.39 |
141.65 |
119.26 |
| PBIDT |
11.16 |
10.47 |
11.75 |
| Interest |
6.84 |
4.93 |
4.10 |
| PBDT |
4.32 |
5.53 |
7.65 |
| Depreciation |
3.09 |
3.05 |
3.00 |
| Tax |
-0.10 |
0.53 |
0.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.09 |
0.17 |
0.27 |
| Reported Profit After Tax |
1.23 |
1.77 |
3.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.23 |
1.77 |
3.40 |
| EPS (Unit Curr.) |
0.92 |
1.32 |
2.52 |
| EPS (Adj) (Unit Curr.) |
0.18 |
0.26 |
0.50 |
| Calculated EPS (Unit Curr.) |
0.92 |
1.32 |
2.53 |
| Calculated EPS (Adj) (Unit Curr.) |
0.18 |
0.26 |
0.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.68 |
5.30 |
10.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.74 |
1.06 |
2.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.40 |
13.40 |
13.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.25 |
7.00 |
9.14 |
| PBDTM(%) |
2.42 |
3.70 |
5.95 |
| PATM(%) |
0.69 |
1.18 |
2.65 |