| Gross Sales |
5.65 |
6.51 |
5.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5.65 |
6.51 |
5.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.05 |
0.05 |
0.05 |
| Total Income |
5.70 |
6.56 |
5.98 |
| Total Expenditure |
4.84 |
5.64 |
5.84 |
| PBIDT |
0.85 |
0.93 |
0.14 |
| Interest |
0.14 |
0.09 |
0.08 |
| PBDT |
0.72 |
0.84 |
0.05 |
| Depreciation |
0.21 |
0.21 |
0.17 |
| Tax |
0.18 |
0.20 |
-0.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-0.03 |
-0.02 |
| Reported Profit After Tax |
0.35 |
0.45 |
-0.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.35 |
0.45 |
-0.07 |
| EPS (Unit Curr.) |
2.31 |
3.00 |
-0.48 |
| EPS (Adj) (Unit Curr.) |
1.97 |
2.56 |
-0.41 |
| Calculated EPS (Unit Curr.) |
2.30 |
2.99 |
-0.48 |
| Calculated EPS (Adj) (Unit Curr.) |
1.96 |
2.55 |
-0.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.21 |
11.98 |
-1.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.85 |
10.21 |
-1.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1.50 |
1.50 |
1.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.04 |
14.29 |
2.36 |
| PBDTM(%) |
12.74 |
12.90 |
0.84 |
| PATM(%) |
6.19 |
6.91 |
-1.18 |