| Gross Sales |
165.26 |
170.04 |
162.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
165.26 |
170.04 |
162.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.74 |
4.89 |
5.09 |
| Total Income |
173.00 |
174.93 |
167.79 |
| Total Expenditure |
133.04 |
146.10 |
140.18 |
| PBIDT |
39.96 |
28.83 |
27.61 |
| Interest |
2.79 |
3.12 |
2.82 |
| PBDT |
37.16 |
25.71 |
24.79 |
| Depreciation |
12.64 |
12.13 |
12.89 |
| Tax |
6.40 |
4.05 |
2.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.13 |
-1.12 |
-0.63 |
| Reported Profit After Tax |
19.25 |
10.65 |
9.55 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.25 |
10.65 |
9.55 |
| EPS (Unit Curr.) |
34.47 |
19.06 |
17.10 |
| EPS (Adj) (Unit Curr.) |
34.47 |
19.06 |
17.10 |
| Calculated EPS (Unit Curr.) |
34.47 |
19.06 |
17.10 |
| Calculated EPS (Adj) (Unit Curr.) |
34.47 |
19.06 |
17.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
137.87 |
76.24 |
68.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
137.87 |
76.24 |
68.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.59 |
5.59 |
5.59 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.18 |
16.95 |
16.97 |
| PBDTM(%) |
22.49 |
15.12 |
15.24 |
| PATM(%) |
11.65 |
6.26 |
5.87 |