| Gross Sales |
37,916.21 |
35,219.38 |
34,228.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
37,916.21 |
35,219.38 |
34,228.34 |
| Other Operating Income |
531.75 |
358.98 |
451.20 |
| Other Income |
542.89 |
797.13 |
610.13 |
| Total Income |
38,990.85 |
36,375.49 |
35,289.67 |
| Total Expenditure |
29,429.26 |
28,212.60 |
26,930.92 |
| PBIDT |
9,561.59 |
8,162.89 |
8,358.75 |
| Interest |
1,318.25 |
1,290.44 |
1,237.10 |
| PBDT |
8,243.34 |
6,872.45 |
7,121.65 |
| Depreciation |
1,897.41 |
1,826.41 |
1,718.28 |
| Tax |
1,666.88 |
1,185.51 |
1,088.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
19.31 |
38.52 |
254.96 |
| Reported Profit After Tax |
4,659.74 |
3,822.01 |
4,060.13 |
| Extra-ordinary Items |
-96.96 |
-263.75 |
-300.19 |
| Adjusted Profit After Extra-ordinary item |
4,756.70 |
4,085.76 |
4,360.32 |
| EPS (Unit Curr.) |
3.74 |
3.06 |
3.25 |
| EPS (Adj) (Unit Curr.) |
3.74 |
3.06 |
3.25 |
| Calculated EPS (Unit Curr.) |
3.73 |
3.06 |
3.25 |
| Calculated EPS (Adj) (Unit Curr.) |
3.73 |
3.06 |
3.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.93 |
12.24 |
13.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.93 |
12.24 |
13.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,248.60 |
1,248.60 |
1,248.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.22 |
23.18 |
24.42 |
| PBDTM(%) |
21.74 |
19.51 |
20.81 |
| PATM(%) |
12.29 |
10.85 |
11.86 |