| Gross Sales |
12,890.00 |
15,239.00 |
13,829.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
12,890.00 |
15,239.00 |
13,829.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1,245.00 |
291.00 |
325.00 |
| Total Income |
14,135.00 |
15,530.00 |
14,154.00 |
| Total Expenditure |
15,359.00 |
10,797.00 |
9,597.00 |
| PBIDT |
-1,224.00 |
4,733.00 |
4,557.00 |
| Interest |
29.00 |
63.00 |
78.00 |
| PBDT |
-1,253.00 |
4,670.00 |
4,479.00 |
| Depreciation |
555.00 |
630.00 |
560.00 |
| Tax |
-326.00 |
981.00 |
1,185.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-582.00 |
77.00 |
77.00 |
| Reported Profit After Tax |
-900.00 |
2,982.00 |
2,657.00 |
| Extra-ordinary Items |
-5,733.00 |
-699.74 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4,833.00 |
3,681.74 |
2,657.00 |
| EPS (Unit Curr.) |
-3.33 |
11.02 |
9.81 |
| EPS (Adj) (Unit Curr.) |
-3.33 |
11.02 |
9.81 |
| Calculated EPS (Unit Curr.) |
-3.31 |
10.98 |
9.79 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.31 |
10.98 |
9.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
-13.26 |
43.93 |
39.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-13.26 |
43.93 |
39.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
600.00 |
600.00 |
| Equity |
543.00 |
543.00 |
543.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-9.50 |
31.06 |
32.95 |
| PBDTM(%) |
-9.72 |
30.65 |
32.39 |
| PATM(%) |
-6.98 |
19.57 |
19.21 |