| Gross Sales |
13,073.00 |
13,432.00 |
13,274.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
13,073.00 |
13,432.00 |
13,274.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
344.00 |
285.00 |
344.00 |
| Total Income |
13,417.00 |
13,717.00 |
13,618.00 |
| Total Expenditure |
8,900.00 |
9,022.00 |
8,287.00 |
| PBIDT |
4,517.00 |
4,695.00 |
5,331.00 |
| Interest |
73.00 |
41.00 |
38.00 |
| PBDT |
4,444.00 |
4,654.00 |
5,293.00 |
| Depreciation |
571.00 |
577.00 |
613.00 |
| Tax |
903.00 |
1,027.00 |
784.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
82.00 |
5.00 |
370.00 |
| Reported Profit After Tax |
2,888.00 |
3,045.00 |
3,526.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2,888.00 |
3,045.00 |
3,526.00 |
| EPS (Unit Curr.) |
10.66 |
11.24 |
13.01 |
| EPS (Adj) (Unit Curr.) |
10.66 |
11.24 |
13.01 |
| Calculated EPS (Unit Curr.) |
10.64 |
11.22 |
12.99 |
| Calculated EPS (Adj) (Unit Curr.) |
10.64 |
11.22 |
12.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
42.55 |
44.86 |
51.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
42.55 |
44.86 |
51.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
900.00 |
900.00 |
600.00 |
| Equity |
543.00 |
543.00 |
543.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
34.55 |
34.95 |
40.16 |
| PBDTM(%) |
33.99 |
34.65 |
39.87 |
| PATM(%) |
22.09 |
22.67 |
26.56 |