| Gross Sales |
392.29 |
427.18 |
499.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
392.29 |
427.18 |
499.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
53.42 |
38.26 |
42.69 |
| Total Income |
445.71 |
465.44 |
542.35 |
| Total Expenditure |
401.50 |
431.28 |
476.59 |
| PBIDT |
44.21 |
34.16 |
65.76 |
| Interest |
9.68 |
10.74 |
9.41 |
| PBDT |
34.53 |
23.42 |
56.35 |
| Depreciation |
7.77 |
7.49 |
7.20 |
| Tax |
5.07 |
2.61 |
8.77 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.81 |
2.66 |
7.72 |
| Reported Profit After Tax |
15.88 |
10.66 |
32.66 |
| Extra-ordinary Items |
-1.61 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.49 |
10.66 |
32.66 |
| EPS (Unit Curr.) |
0.34 |
0.24 |
0.70 |
| EPS (Adj) (Unit Curr.) |
0.34 |
0.24 |
0.70 |
| Calculated EPS (Unit Curr.) |
0.34 |
0.23 |
0.69 |
| Calculated EPS (Adj) (Unit Curr.) |
0.34 |
0.23 |
0.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.35 |
0.91 |
2.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.35 |
0.91 |
2.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
47.04 |
47.04 |
47.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.27 |
8.00 |
13.16 |
| PBDTM(%) |
8.80 |
5.48 |
11.28 |
| PATM(%) |
4.05 |
2.50 |
6.54 |