| Gross Sales |
423.96 |
499.66 |
750.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
423.96 |
499.66 |
750.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
38.24 |
42.69 |
37.86 |
| Total Income |
462.20 |
542.35 |
788.77 |
| Total Expenditure |
428.57 |
476.59 |
697.49 |
| PBIDT |
33.63 |
65.76 |
91.28 |
| Interest |
9.91 |
9.41 |
8.53 |
| PBDT |
23.72 |
56.35 |
82.75 |
| Depreciation |
7.35 |
7.20 |
6.94 |
| Tax |
2.61 |
8.77 |
13.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.66 |
7.72 |
11.75 |
| Reported Profit After Tax |
11.10 |
32.66 |
50.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.10 |
32.66 |
50.14 |
| EPS (Unit Curr.) |
0.24 |
0.70 |
1.08 |
| EPS (Adj) (Unit Curr.) |
0.24 |
0.70 |
1.08 |
| Calculated EPS (Unit Curr.) |
0.24 |
0.69 |
1.07 |
| Calculated EPS (Adj) (Unit Curr.) |
0.24 |
0.69 |
1.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.94 |
2.78 |
4.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.94 |
2.78 |
4.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
47.04 |
47.04 |
47.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.93 |
13.16 |
12.16 |
| PBDTM(%) |
5.59 |
11.28 |
11.02 |
| PATM(%) |
2.62 |
6.54 |
6.68 |