| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
7,053.91 |
6,730.78 |
6,324.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
824.91 |
980.66 |
787.78 |
| Total Income |
7,878.82 |
7,711.44 |
7,112.43 |
| Total Expenditure |
2,414.11 |
2,560.60 |
2,268.74 |
| PBIDT |
5,464.71 |
5,150.84 |
4,843.69 |
| Interest |
3,762.19 |
3,614.35 |
3,381.38 |
| PBDT |
1,702.52 |
1,536.49 |
1,462.31 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
109.76 |
43.41 |
55.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
1,592.76 |
1,493.08 |
1,406.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,592.76 |
1,493.08 |
1,406.45 |
| EPS (Unit Curr.) |
2.07 |
1.94 |
1.83 |
| EPS (Adj) (Unit Curr.) |
2.07 |
1.94 |
1.83 |
| Calculated EPS (Unit Curr.) |
2.07 |
1.94 |
1.83 |
| Calculated EPS (Adj) (Unit Curr.) |
2.07 |
1.94 |
1.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.28 |
7.76 |
7.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.28 |
7.76 |
7.31 |
| Book Value (Unit Curr.) |
36.01 |
33.65 |
32.91 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7,691.55 |
7,691.55 |
7,691.55 |
| Reserve & Surplus |
18,903.46 |
18,903.46 |
11,149.18 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
77.47 |
76.53 |
76.58 |
| PBDTM(%) |
24.14 |
22.83 |
23.12 |
| PATM(%) |
22.58 |
22.18 |
22.24 |