| Gross Sales |
21.33 |
14.47 |
16.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
21.33 |
14.47 |
16.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.40 |
4.56 |
11.20 |
| Total Income |
24.73 |
19.03 |
27.23 |
| Total Expenditure |
19.14 |
13.01 |
20.72 |
| PBIDT |
5.59 |
6.02 |
6.51 |
| Interest |
0.52 |
0.56 |
0.54 |
| PBDT |
5.07 |
5.46 |
5.96 |
| Depreciation |
2.61 |
2.41 |
2.39 |
| Tax |
-3.74 |
0.06 |
1.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.64 |
-0.05 |
0.08 |
| Reported Profit After Tax |
3.55 |
3.05 |
2.35 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.55 |
3.05 |
2.35 |
| EPS (Unit Curr.) |
0.13 |
0.11 |
0.09 |
| EPS (Adj) (Unit Curr.) |
0.13 |
0.11 |
0.09 |
| Calculated EPS (Unit Curr.) |
0.13 |
0.11 |
0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
0.13 |
0.11 |
0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.52 |
0.45 |
0.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.52 |
0.45 |
0.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.12 |
27.12 |
27.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.21 |
41.60 |
40.64 |
| PBDTM(%) |
23.77 |
37.73 |
37.20 |
| PATM(%) |
16.64 |
21.08 |
14.67 |