| Gross Sales |
2,298.86 |
2,180.48 |
3,648.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,298.86 |
2,180.48 |
3,648.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
155.82 |
97.37 |
147.61 |
| Total Income |
2,454.68 |
2,277.85 |
3,796.59 |
| Total Expenditure |
2,194.28 |
2,032.01 |
3,402.44 |
| PBIDT |
260.40 |
245.84 |
394.15 |
| Interest |
2.08 |
1.98 |
2.08 |
| PBDT |
258.32 |
243.86 |
392.07 |
| Depreciation |
9.65 |
9.55 |
9.20 |
| Tax |
49.61 |
60.89 |
119.12 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.16 |
-3.09 |
-21.93 |
| Reported Profit After Tax |
202.22 |
176.51 |
285.68 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
202.22 |
176.51 |
285.68 |
| EPS (Unit Curr.) |
2.15 |
1.88 |
3.04 |
| EPS (Adj) (Unit Curr.) |
2.15 |
1.88 |
3.04 |
| Calculated EPS (Unit Curr.) |
2.15 |
1.88 |
3.04 |
| Calculated EPS (Adj) (Unit Curr.) |
2.15 |
1.88 |
3.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.60 |
7.51 |
12.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.60 |
7.51 |
12.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
188.10 |
188.10 |
188.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.33 |
11.27 |
10.80 |
| PBDTM(%) |
11.24 |
11.18 |
10.74 |
| PATM(%) |
8.80 |
8.10 |
7.83 |