| Gross Sales |
1,664.19 |
3,243.45 |
2,470.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,664.19 |
3,243.45 |
2,470.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
107.16 |
131.30 |
99.82 |
| Total Income |
1,771.35 |
3,374.75 |
2,570.17 |
| Total Expenditure |
1,561.59 |
3,105.19 |
2,382.50 |
| PBIDT |
209.76 |
269.56 |
187.67 |
| Interest |
3.75 |
2.04 |
1.31 |
| PBDT |
206.01 |
267.52 |
186.36 |
| Depreciation |
11.46 |
9.50 |
9.55 |
| Tax |
35.15 |
48.04 |
39.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
8.83 |
-8.23 |
-3.33 |
| Reported Profit After Tax |
150.57 |
218.21 |
140.65 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
150.57 |
218.21 |
140.65 |
| EPS (Unit Curr.) |
1.60 |
2.32 |
1.50 |
| EPS (Adj) (Unit Curr.) |
1.60 |
2.32 |
1.50 |
| Calculated EPS (Unit Curr.) |
1.60 |
2.32 |
1.50 |
| Calculated EPS (Adj) (Unit Curr.) |
1.60 |
2.32 |
1.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.40 |
9.28 |
5.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.40 |
9.28 |
5.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
82.50 |
| Equity |
188.10 |
188.10 |
188.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.60 |
8.31 |
7.60 |
| PBDTM(%) |
12.38 |
8.25 |
7.54 |
| PATM(%) |
9.05 |
6.73 |
5.69 |