| Ircon International Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 188.10 | 188.10 | 188.10 | 188.10 | 94.05 |
| Reserves | 6,049.33 | 5,583.66 | 4,990.38 | 4,432.86 | 4,312.43 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 6,237.43 | 5,771.76 | 5,178.48 | 4,620.96 | 4,406.48 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 3.39 | 3.24 | 0.51 | 0.16 | 0.00 |
| Total Debt | 3.39 | 3.24 | 0.51 | 0.16 | 0.00 |
| Other Liabilities | 1,628.66 | 1,841.14 | 1,531.93 | 639.04 | 679.02 |
| Total Liabilities | 7,869.48 | 7,616.14 | 6,710.92 | 5,260.16 | 5,085.50 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1,004.36 | 943.84 | 910.77 | 874.60 | 869.53 |
| Less: Accumulated Depreciation | 238.61 | 200.07 | 166.72 | 126.26 | 98.84 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 765.75 | 743.77 | 744.05 | 748.34 | 770.69 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 33.66 | 6.56 | 2.59 | 9.79 | 10.06 |
| Investments | 2,855.01 | 2,839.39 | 2,137.59 | 1,764.19 | 1,505.58 |
| Current Assets, Loans & Advances | |||||
| Inventories | 90.51 | 232.37 | 206.44 | 272.26 | 117.60 |
| Sundry Debtors | 1,649.31 | 946.46 | 868.73 | 709.16 | 504.64 |
| Cash and Bank Balance | 4,123.91 | 4,429.13 | 4,785.32 | 5,339.97 | 3,250.46 |
| Loans and Advances | 4,285.17 | 4,153.67 | 4,387.09 | 3,468.25 | 2,916.05 |
| Total Current Assets | 10,148.90 | 9,761.63 | 10,247.58 | 9,789.64 | 6,788.75 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 6,358.79 | 6,147.94 | 6,735.95 | 7,242.75 | 5,294.83 |
| Provisions | 272.67 | 320.05 | 229.54 | 224.57 | 284.16 |
| Total CL & Provisions | 6,631.46 | 6,467.99 | 6,965.49 | 7,467.32 | 5,578.99 |
| Net Current Assets | 3,517.44 | 3,293.64 | 3,282.09 | 2,322.32 | 1,209.76 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 163.96 | 144.77 | 134.85 | 102.88 | 97.29 |
| Deferred Tax Liability | 22.81 | 21.44 | 20.25 | 18.73 | 14.73 |
| Net Deferred Tax | 141.15 | 123.33 | 114.60 | 84.15 | 82.56 |
| Other Assets | 556.47 | 609.45 | 430.00 | 331.37 | 1,506.85 |
| Total Assets | 7,869.48 | 7,616.14 | 6,710.92 | 5,260.16 | 5,085.50 |
| Contingent Liabilities | 1,698.59 | 2,333.21 | 3,098.75 | 1,390.83 | 1,389.42 |