| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
26,957.93 |
26,708.43 |
26,364.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4,416.57 |
5,328.03 |
4,509.23 |
| Total Income |
31,374.50 |
32,036.46 |
30,873.62 |
| Total Expenditure |
7,764.07 |
7,974.73 |
8,891.82 |
| PBIDT |
23,610.43 |
24,061.73 |
21,981.80 |
| Interest |
17,717.66 |
17,661.17 |
16,952.30 |
| PBDT |
5,892.77 |
6,400.56 |
5,029.50 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
1,289.14 |
1,680.82 |
1,350.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
4,603.63 |
4,719.74 |
3,678.85 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4,603.63 |
4,719.74 |
3,678.85 |
| EPS (Unit Curr.) |
6.03 |
6.18 |
4.82 |
| EPS (Adj) (Unit Curr.) |
6.03 |
6.18 |
4.82 |
| Calculated EPS (Unit Curr.) |
6.03 |
6.18 |
4.82 |
| Calculated EPS (Adj) (Unit Curr.) |
6.03 |
6.18 |
4.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.12 |
24.73 |
19.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.12 |
24.73 |
19.28 |
| Book Value (Unit Curr.) |
135.90 |
129.48 |
122.81 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7,633.61 |
7,633.61 |
7,633.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
87.58 |
90.09 |
83.38 |
| PBDTM(%) |
21.86 |
23.96 |
19.08 |
| PATM(%) |
17.08 |
17.67 |
13.95 |