| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
27,295.56 |
27,695.22 |
26,957.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4,485.78 |
5,559.09 |
4,416.57 |
| Total Income |
31,781.34 |
33,254.31 |
31,374.50 |
| Total Expenditure |
8,354.18 |
8,916.91 |
7,764.07 |
| PBIDT |
23,427.16 |
24,337.40 |
23,610.43 |
| Interest |
18,183.01 |
18,181.17 |
17,717.66 |
| PBDT |
5,244.15 |
6,156.23 |
5,892.77 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
1,128.62 |
1,171.31 |
1,289.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
4,115.53 |
4,984.92 |
4,603.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4,115.53 |
4,984.92 |
4,603.63 |
| EPS (Unit Curr.) |
5.39 |
6.53 |
6.03 |
| EPS (Adj) (Unit Curr.) |
5.39 |
6.53 |
6.03 |
| Calculated EPS (Unit Curr.) |
5.39 |
6.53 |
6.03 |
| Calculated EPS (Adj) (Unit Curr.) |
5.39 |
6.53 |
6.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.57 |
26.12 |
24.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.57 |
26.12 |
24.12 |
| Book Value (Unit Curr.) |
142.37 |
136.98 |
135.90 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7,633.61 |
7,633.61 |
7,633.61 |
| Reserve & Surplus |
104,030.13 |
99,876.34 |
98,397.18 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
85.83 |
87.88 |
87.58 |
| PBDTM(%) |
19.21 |
22.23 |
21.86 |
| PATM(%) |
15.08 |
18.00 |
17.08 |