| Gross Sales |
462.51 |
386.70 |
334.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
462.51 |
386.70 |
334.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.43 |
12.16 |
29.46 |
| Total Income |
479.94 |
398.86 |
363.62 |
| Total Expenditure |
329.16 |
325.31 |
304.43 |
| PBIDT |
150.78 |
73.55 |
59.18 |
| Interest |
0.53 |
0.57 |
0.69 |
| PBDT |
150.26 |
72.98 |
58.49 |
| Depreciation |
28.58 |
26.50 |
25.37 |
| Tax |
26.35 |
12.19 |
5.64 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.89 |
0.11 |
3.35 |
| Reported Profit After Tax |
90.44 |
34.17 |
24.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
90.44 |
34.17 |
24.14 |
| EPS (Unit Curr.) |
6.56 |
2.49 |
1.76 |
| EPS (Adj) (Unit Curr.) |
6.56 |
2.49 |
1.76 |
| Calculated EPS (Unit Curr.) |
6.51 |
2.46 |
1.75 |
| Calculated EPS (Adj) (Unit Curr.) |
6.51 |
2.46 |
1.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.05 |
9.86 |
6.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.05 |
9.86 |
6.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
69.43 |
69.32 |
69.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.60 |
19.02 |
17.71 |
| PBDTM(%) |
32.49 |
18.87 |
17.50 |
| PATM(%) |
19.55 |
8.84 |
7.22 |