| Gross Sales |
35.87 |
42.03 |
30.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
35.87 |
42.03 |
30.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.61 |
0.84 |
0.76 |
| Total Income |
36.48 |
42.87 |
31.05 |
| Total Expenditure |
25.87 |
29.55 |
23.28 |
| PBIDT |
10.61 |
13.33 |
7.77 |
| Interest |
0.38 |
0.46 |
0.34 |
| PBDT |
10.23 |
12.86 |
7.43 |
| Depreciation |
0.51 |
0.51 |
0.40 |
| Tax |
2.47 |
3.11 |
1.84 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.16 |
-0.05 |
0.09 |
| Reported Profit After Tax |
7.41 |
9.29 |
5.10 |
| Extra-ordinary Items |
0.01 |
-0.08 |
0.21 |
| Adjusted Profit After Extra-ordinary item |
7.40 |
9.37 |
4.89 |
| EPS (Unit Curr.) |
1.03 |
1.29 |
0.71 |
| EPS (Adj) (Unit Curr.) |
1.03 |
1.29 |
0.71 |
| Calculated EPS (Unit Curr.) |
1.03 |
1.29 |
0.71 |
| Calculated EPS (Adj) (Unit Curr.) |
1.03 |
1.29 |
0.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.11 |
5.15 |
2.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.11 |
5.15 |
2.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
72.15 |
72.15 |
72.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.58 |
31.72 |
25.64 |
| PBDTM(%) |
28.52 |
30.60 |
24.52 |
| PATM(%) |
20.66 |
22.10 |
16.83 |