| Gross Sales |
52.79 |
40.52 |
44.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
52.79 |
40.52 |
44.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.52 |
1.32 |
1.22 |
| Total Income |
54.31 |
41.84 |
45.45 |
| Total Expenditure |
36.27 |
27.08 |
34.25 |
| PBIDT |
18.04 |
14.76 |
11.20 |
| Interest |
0.11 |
0.14 |
0.23 |
| PBDT |
17.93 |
14.62 |
10.97 |
| Depreciation |
0.61 |
0.55 |
0.64 |
| Tax |
4.23 |
3.43 |
1.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.17 |
-0.23 |
0.17 |
| Reported Profit After Tax |
12.93 |
10.87 |
8.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.10 |
| Adjusted Profit After Extra-ordinary item |
12.93 |
10.87 |
8.61 |
| EPS (Unit Curr.) |
1.67 |
1.40 |
1.17 |
| EPS (Adj) (Unit Curr.) |
1.67 |
1.40 |
1.17 |
| Calculated EPS (Unit Curr.) |
1.67 |
1.40 |
1.10 |
| Calculated EPS (Adj) (Unit Curr.) |
1.67 |
1.40 |
1.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.68 |
5.61 |
4.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.68 |
5.61 |
4.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
77.44 |
77.44 |
77.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
34.17 |
36.43 |
25.32 |
| PBDTM(%) |
33.96 |
36.08 |
24.80 |
| PATM(%) |
24.49 |
26.83 |
19.24 |