Gross Sales |
40.52 |
44.23 |
35.87 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
40.52 |
44.23 |
35.87 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
1.32 |
1.22 |
0.61 |
Total Income |
41.84 |
45.45 |
36.48 |
Total Expenditure |
27.08 |
34.25 |
25.87 |
PBIDT |
14.76 |
11.20 |
10.61 |
Interest |
0.14 |
0.23 |
0.38 |
PBDT |
14.62 |
10.97 |
10.23 |
Depreciation |
0.55 |
0.64 |
0.51 |
Tax |
3.43 |
1.66 |
2.47 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
-0.23 |
0.17 |
-0.16 |
Reported Profit After Tax |
10.87 |
8.51 |
7.41 |
Extra-ordinary Items |
0.00 |
-0.10 |
0.01 |
Adjusted Profit After Extra-ordinary item |
10.87 |
8.61 |
7.40 |
EPS (Unit Curr.) |
1.40 |
1.17 |
1.03 |
EPS (Adj) (Unit Curr.) |
1.40 |
1.17 |
1.03 |
Calculated EPS (Unit Curr.) |
1.40 |
1.10 |
1.03 |
Calculated EPS (Adj) (Unit Curr.) |
1.40 |
1.10 |
1.03 |
Calculated EPS (Ann.) (Unit Curr.) |
5.61 |
4.39 |
4.11 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.61 |
4.39 |
4.11 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
77.44 |
77.44 |
72.15 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
36.43 |
25.32 |
29.58 |
PBDTM(%) |
36.08 |
24.80 |
28.52 |
PATM(%) |
26.83 |
19.24 |
20.66 |