Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	7.42
Net Sales	152.43	129.61	94.90	73.67	57.84
Other Income	3.30	4.07	3.00	2.69	5.16
Stock Adjustments	0.00	0.00	0.00	0.00	1.64
Total Income	155.73	133.68	97.90	76.36	64.64
EXPENDITURE :
Raw Materials	78.39	81.42	56.33	43.08	36.25
Power and Fuel Cost	0.57	0.52	0.31	0.22	0.27
Other Manufacturing Expenses	1.81	2.07	5.23	5.69	4.30
Selling and Administration Expenses	15.82	9.80	8.87	8.13	6.32
Miscellaneous Expenses	0.69	0.80	0.22	0.40	0.41
Employee Benefit Expenses	15.55	12.05	6.71	5.54	4.95
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	42.90	27.02	20.25	13.30	12.15
Interest	1.41	1.40	0.62	0.78	0.54
Gross Profit	41.49	25.62	19.63	12.52	11.61
Depreciation	2.05	1.91	1.65	1.67	1.67
Profit Before Tax	39.44	23.71	17.98	10.85	9.94
Current Tax	9.10	6.19	4.52	2.79	2.48
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.03	-0.02	0.01	-0.02	0.11
Reported Net Profit	30.31	17.54	13.46	8.07	7.35
Extraordinary Items	0.00	-0.01	0.01	0.00	0.00
Adjusted Net Profit	30.31	17.55	13.45	8.07	7.35
Adjustment below Net Profit	4.13	-72.00	0.00	0.00	0.00
Profit/Loss Balance carried down	18.86	73.32	59.86	51.79	44.40
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	53.30	18.86	73.32	59.86	51.75
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	10.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	1.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	3.91	2.43	897.20	537.87	49,006.38
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	43.01	13.04	5,101.40	4,202.20	365,992.21
Book Value(Adj)-Unit Curr	43.01	-	-	-	-