| Gross Sales |
1.10 |
0.95 |
0.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1.10 |
0.95 |
0.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.04 |
0.03 |
0.03 |
| Total Income |
1.14 |
0.98 |
0.45 |
| Total Expenditure |
1.88 |
1.50 |
0.81 |
| PBIDT |
-0.73 |
-0.52 |
-0.35 |
| Interest |
0.06 |
0.06 |
0.03 |
| PBDT |
-0.79 |
-0.58 |
-0.38 |
| Depreciation |
0.07 |
0.06 |
0.05 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-0.86 |
-0.64 |
-0.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.86 |
-0.64 |
-0.43 |
| EPS (Unit Curr.) |
-9.58 |
-7.10 |
-4.82 |
| EPS (Adj) (Unit Curr.) |
-9.58 |
-7.10 |
-4.82 |
| Calculated EPS (Unit Curr.) |
-9.48 |
-7.02 |
-4.77 |
| Calculated EPS (Adj) (Unit Curr.) |
-9.48 |
-7.02 |
-4.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
-37.92 |
-28.08 |
-19.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-37.92 |
-28.08 |
-19.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
0.91 |
0.91 |
0.91 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-66.36 |
-54.74 |
-83.33 |
| PBDTM(%) |
-71.82 |
-61.05 |
-90.48 |
| PATM(%) |
-78.18 |
-67.37 |
-102.38 |