INCOME : |
|
|
|
|
|
Sales Turnover |
1.39 |
1.92 |
1.43 |
0.42 |
2.29 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1.39 |
1.92 |
1.43 |
0.42 |
2.29 |
Other Income |
0.38 |
0.31 |
0.09 |
0.14 |
0.12 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
1.77 |
2.23 |
1.52 |
0.56 |
2.41 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.06 |
0.06 |
0.06 |
0.06 |
0.08 |
Other Manufacturing Expenses |
0.23 |
0.33 |
0.33 |
0.08 |
0.29 |
Selling and Administration Expenses |
1.12 |
1.16 |
0.93 |
0.78 |
1.08 |
Miscellaneous Expenses |
0.01 |
0.01 |
0.02 |
0.11 |
0.19 |
Employee Benefit Expenses |
1.11 |
1.07 |
0.88 |
0.85 |
0.87 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.77 |
-0.40 |
-0.71 |
-1.31 |
-0.10 |
Interest |
0.07 |
0.07 |
0.06 |
0.08 |
0.10 |
Gross Profit |
-0.84 |
-0.47 |
-0.77 |
-1.39 |
-0.20 |
Depreciation |
0.20 |
0.20 |
0.17 |
0.18 |
0.20 |
Profit Before Tax |
-1.04 |
-0.67 |
-0.94 |
-1.57 |
-0.40 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-1.04 |
-0.66 |
-0.95 |
-1.56 |
-0.40 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-1.04 |
-0.66 |
-0.95 |
-1.56 |
-0.40 |
Adjustment below Net Profit |
0.03 |
-0.03 |
0.05 |
- |
-0.15 |
Profit/Loss Balance carried down |
-28.63 |
-27.94 |
-27.04 |
-25.49 |
-25.01 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
-0.07 |
P & L Balance carried down |
-29.64 |
-28.63 |
-27.94 |
-27.04 |
-25.49 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-11.46 |
-7.32 |
-10.46 |
-17.22 |
-4.39 |
Earnings Per Share(Adj)-Unit Curr |
-11.46 |
-7.32 |
-10.46 |
-17.22 |
-4.39 |
Book Value |
25.03 |
16.58 |
7.81 |
84.26 |
9.75 |
Book Value(Adj)-Unit Curr |
25.03 |
16.58 |
7.81 |
84.26 |
9.75 |