Gross Sales |
53,883.00 |
53,990.00 |
52,844.00 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
53,883.00 |
53,990.00 |
52,844.00 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
2,118.00 |
3,185.00 |
2,417.00 |
Total Income |
56,001.00 |
57,175.00 |
55,261.00 |
Total Expenditure |
39,156.00 |
39,432.00 |
38,269.00 |
PBIDT |
16,845.00 |
17,743.00 |
16,992.00 |
Interest |
211.00 |
146.00 |
145.00 |
PBDT |
16,634.00 |
17,597.00 |
16,847.00 |
Depreciation |
1,125.00 |
1,008.00 |
969.00 |
Tax |
3,638.00 |
3,602.00 |
3,809.00 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
39.00 |
-7.00 |
-46.00 |
Reported Profit After Tax |
11,832.00 |
12,994.00 |
12,115.00 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
11,832.00 |
12,994.00 |
12,115.00 |
EPS (Unit Curr.) |
32.71 |
35.91 |
33.48 |
EPS (Adj) (Unit Curr.) |
32.71 |
35.91 |
33.48 |
Calculated EPS (Unit Curr.) |
32.69 |
35.90 |
33.47 |
Calculated EPS (Adj) (Unit Curr.) |
32.69 |
35.90 |
33.47 |
Calculated EPS (Ann.) (Unit Curr.) |
130.74 |
143.58 |
133.87 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
130.74 |
143.58 |
133.87 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
7,600.00 |
1,000.00 |
1,000.00 |
Equity |
362.00 |
362.00 |
362.00 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
1.00 |
1.00 |
1.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
31.26 |
32.86 |
32.16 |
PBDTM(%) |
30.87 |
32.59 |
31.88 |
PATM(%) |
21.96 |
24.07 |
22.93 |