| Gross Sales |
55,567.00 |
54,531.00 |
52,788.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
55,567.00 |
54,531.00 |
52,788.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2,049.00 |
1,768.00 |
2,703.00 |
| Total Income |
57,616.00 |
56,299.00 |
55,491.00 |
| Total Expenditure |
43,090.00 |
39,713.00 |
38,031.00 |
| PBIDT |
14,526.00 |
16,586.00 |
17,460.00 |
| Interest |
512.00 |
203.00 |
171.00 |
| PBDT |
14,014.00 |
16,383.00 |
17,289.00 |
| Depreciation |
1,102.00 |
1,139.00 |
1,103.00 |
| Tax |
2,903.00 |
3,437.00 |
3,660.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-181.00 |
-21.00 |
-26.00 |
| Reported Profit After Tax |
10,190.00 |
11,828.00 |
12,552.00 |
| Extra-ordinary Items |
-2,493.72 |
-658.35 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12,683.72 |
12,486.35 |
12,552.00 |
| EPS (Unit Curr.) |
28.16 |
32.70 |
34.69 |
| EPS (Adj) (Unit Curr.) |
28.16 |
32.70 |
34.69 |
| Calculated EPS (Unit Curr.) |
28.15 |
32.67 |
34.67 |
| Calculated EPS (Adj) (Unit Curr.) |
28.15 |
32.67 |
34.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
112.60 |
130.70 |
138.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
112.60 |
130.70 |
138.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
5,700.00 |
1,100.00 |
1,100.00 |
| Equity |
362.00 |
362.00 |
362.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.14 |
30.42 |
33.08 |
| PBDTM(%) |
25.22 |
30.04 |
32.75 |
| PATM(%) |
18.34 |
21.69 |
23.78 |