| Gross Sales |
54,136.00 |
53,883.00 |
53,990.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
54,136.00 |
53,883.00 |
53,990.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1,922.00 |
2,118.00 |
3,185.00 |
| Total Income |
56,058.00 |
56,001.00 |
57,175.00 |
| Total Expenditure |
40,067.00 |
39,156.00 |
39,432.00 |
| PBIDT |
15,991.00 |
16,845.00 |
17,743.00 |
| Interest |
201.00 |
211.00 |
146.00 |
| PBDT |
15,790.00 |
16,634.00 |
17,597.00 |
| Depreciation |
1,118.00 |
1,125.00 |
1,008.00 |
| Tax |
3,774.00 |
3,638.00 |
3,602.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-218.00 |
39.00 |
-7.00 |
| Reported Profit After Tax |
11,116.00 |
11,832.00 |
12,994.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11,116.00 |
11,832.00 |
12,994.00 |
| EPS (Unit Curr.) |
30.72 |
32.71 |
35.91 |
| EPS (Adj) (Unit Curr.) |
30.72 |
32.71 |
35.91 |
| Calculated EPS (Unit Curr.) |
30.71 |
32.69 |
35.90 |
| Calculated EPS (Adj) (Unit Curr.) |
30.71 |
32.69 |
35.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
122.83 |
130.74 |
143.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
122.83 |
130.74 |
143.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
7,600.00 |
1,000.00 |
| Equity |
362.00 |
362.00 |
362.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.54 |
31.26 |
32.86 |
| PBDTM(%) |
29.17 |
30.87 |
32.59 |
| PATM(%) |
20.53 |
21.96 |
24.07 |