| Gross Sales |
16.73 |
21.19 |
30.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
16.73 |
21.19 |
30.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.78 |
0.56 |
0.93 |
| Total Income |
17.51 |
21.74 |
31.51 |
| Total Expenditure |
16.43 |
19.08 |
28.20 |
| PBIDT |
1.08 |
2.66 |
3.31 |
| Interest |
1.29 |
1.39 |
1.33 |
| PBDT |
-0.21 |
1.28 |
1.98 |
| Depreciation |
0.61 |
0.61 |
0.62 |
| Tax |
0.79 |
0.49 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.44 |
0.13 |
0.04 |
| Reported Profit After Tax |
-1.16 |
0.05 |
1.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.16 |
0.05 |
1.32 |
| EPS (Unit Curr.) |
-0.55 |
0.02 |
0.63 |
| EPS (Adj) (Unit Curr.) |
-0.55 |
0.02 |
0.63 |
| Calculated EPS (Unit Curr.) |
-0.55 |
0.02 |
0.63 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.55 |
0.02 |
0.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.22 |
0.09 |
2.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.22 |
0.09 |
2.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.97 |
20.97 |
20.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.46 |
12.55 |
10.82 |
| PBDTM(%) |
-1.26 |
6.04 |
6.47 |
| PATM(%) |
-6.93 |
0.24 |
4.32 |