| Gross Sales |
301.20 |
309.20 |
319.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
301.20 |
309.20 |
319.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.37 |
6.98 |
7.27 |
| Total Income |
306.57 |
316.17 |
326.65 |
| Total Expenditure |
246.50 |
259.19 |
262.91 |
| PBIDT |
60.07 |
56.99 |
63.74 |
| Interest |
0.47 |
0.43 |
0.34 |
| PBDT |
59.60 |
56.55 |
63.40 |
| Depreciation |
11.61 |
11.52 |
11.06 |
| Tax |
9.64 |
8.17 |
10.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.94 |
5.42 |
1.65 |
| Reported Profit After Tax |
32.42 |
31.45 |
39.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
32.42 |
31.45 |
39.80 |
| EPS (Unit Curr.) |
10.00 |
9.71 |
12.28 |
| EPS (Adj) (Unit Curr.) |
10.00 |
9.71 |
12.28 |
| Calculated EPS (Unit Curr.) |
10.00 |
9.71 |
12.28 |
| Calculated EPS (Adj) (Unit Curr.) |
10.00 |
9.71 |
12.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
40.02 |
38.82 |
49.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
40.02 |
38.82 |
49.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.48 |
6.48 |
6.48 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.94 |
18.43 |
19.96 |
| PBDTM(%) |
19.79 |
18.29 |
19.85 |
| PATM(%) |
10.76 |
10.17 |
12.46 |