Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,273.59	1,337.84	1,726.28	1,920.67	1,227.78
Other Income	22.78	20.90	9.76	18.39	12.03
Stock Adjustments	-13.55	12.94	10.12	52.71	-10.34
Total Income	1,282.82	1,371.68	1,746.16	1,991.77	1,229.47
EXPENDITURE :
Raw Materials	692.80	768.44	1,015.23	1,125.78	612.35
Power and Fuel Cost	125.49	128.20	162.22	160.84	108.91
Other Manufacturing Expenses	72.99	63.69	73.69	81.44	16.77
Selling and Administration Expenses	58.88	60.16	61.20	65.09	112.91
Miscellaneous Expenses	10.52	11.38	14.20	5.80	8.46
Employee Benefit Expenses	72.96	72.35	80.25	93.48	31.42
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	249.20	267.45	339.37	459.35	338.64
Interest	1.86	2.18	2.73	7.04	5.33
Gross Profit	247.34	265.27	336.64	452.31	333.31
Depreciation	38.37	33.65	31.26	29.17	23.34
Profit Before Tax	208.97	231.62	305.38	423.14	309.97
Current Tax	42.85	52.02	71.55	111.24	79.59
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	9.91	8.29	6.28	3.96	-1.33
Reported Net Profit	156.21	171.30	227.54	307.94	231.71
Extraordinary Items	0.04	0.34	1.72	0.10	0.71
Adjusted Net Profit	156.17	170.96	225.82	307.84	231.00
Adjustment below Net Profit	0.27	-4.84	-0.16	0.00	0.00
Profit/Loss Balance carried down	1,351.17	1,234.23	1,049.05	784.86	578.26
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	51.26	49.53	42.19	43.75	25.12
P & L Balance carried down	1,456.39	1,351.17	1,234.23	1,049.05	784.86
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	550.00	550.00	500.00	300.00	200.00
Dividend Per Share(Rs)	11.00	11.00	10.00	6.00	4.00
Earnings Per Share-Unit Curr	48.21	52.87	70.23	95.04	71.51
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	510.86	473.56	432.19	368.01	276.97
Book Value(Adj)-Unit Curr	510.86	473.56	432.19	368.01	276.97