| Gross Sales |
6.15 |
6.35 |
10.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6.15 |
6.35 |
10.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.06 |
0.11 |
0.10 |
| Total Income |
6.21 |
6.46 |
10.20 |
| Total Expenditure |
5.80 |
5.57 |
6.56 |
| PBIDT |
0.41 |
0.89 |
3.64 |
| Interest |
0.65 |
0.67 |
0.67 |
| PBDT |
-0.25 |
0.22 |
2.97 |
| Depreciation |
0.78 |
0.74 |
0.72 |
| Tax |
-0.13 |
-0.29 |
0.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.21 |
0.18 |
0.15 |
| Reported Profit After Tax |
-1.12 |
-0.41 |
1.69 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.12 |
-0.41 |
1.69 |
| EPS (Unit Curr.) |
-0.70 |
-0.35 |
1.11 |
| EPS (Adj) (Unit Curr.) |
-0.07 |
-0.04 |
0.11 |
| Calculated EPS (Unit Curr.) |
-0.60 |
-0.22 |
0.91 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.06 |
-0.02 |
0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.40 |
-0.88 |
3.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.24 |
-0.09 |
0.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.64 |
18.64 |
18.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.67 |
14.02 |
36.04 |
| PBDTM(%) |
-4.07 |
3.46 |
29.41 |
| PATM(%) |
-18.21 |
-6.46 |
16.73 |