INCOME : |
|
|
|
|
|
Sales Turnover |
20.43 |
1.74 |
2.97 |
5.51 |
7.31 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
20.43 |
1.74 |
2.97 |
5.51 |
7.31 |
Other Income |
0.04 |
- |
0.28 |
- |
- |
Stock Adjustments |
1.78 |
0.88 |
- |
- |
- |
Total Income |
22.25 |
2.62 |
3.25 |
5.51 |
7.31 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
10.30 |
2.38 |
2.87 |
4.67 |
6.09 |
Power and Fuel Cost |
3.02 |
- |
- |
- |
- |
Other Manufacturing Expenses |
0.29 |
- |
0.13 |
0.39 |
- |
Selling and Administration Expenses |
1.39 |
0.07 |
0.12 |
0.18 |
0.90 |
Miscellaneous Expenses |
- |
- |
- |
- |
- |
Employee Benefit Expenses |
4.43 |
0.01 |
0.05 |
0.18 |
0.19 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
2.82 |
0.17 |
0.08 |
0.10 |
0.13 |
Interest |
2.11 |
0.01 |
- |
0.01 |
- |
Gross Profit |
0.71 |
0.16 |
0.08 |
0.09 |
0.13 |
Depreciation |
2.01 |
- |
- |
- |
- |
Profit Before Tax |
-1.30 |
0.16 |
0.08 |
0.09 |
0.13 |
Current Tax |
0.03 |
0.04 |
0.02 |
0.02 |
0.03 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.98 |
- |
- |
- |
- |
Reported Net Profit |
-0.35 |
0.12 |
0.06 |
0.07 |
0.11 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-0.35 |
0.12 |
0.06 |
0.07 |
0.11 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-0.19 |
-0.31 |
-0.36 |
-0.43 |
-0.53 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-0.54 |
-0.19 |
-0.30 |
-0.36 |
-0.43 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-1.68 |
0.56 |
0.27 |
0.33 |
0.51 |
Earnings Per Share(Adj)-Unit Curr |
-0.17 |
0.01 |
0.00 |
0.01 |
- |
Book Value |
8.53 |
10.22 |
9.66 |
9.39 |
9.06 |
Book Value(Adj)-Unit Curr |
0.85 |
0.19 |
0.18 |
0.18 |
- |