| Gross Sales |
64.49 |
70.01 |
54.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
64.49 |
70.01 |
54.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.21 |
0.29 |
0.75 |
| Total Income |
64.70 |
70.30 |
55.20 |
| Total Expenditure |
61.93 |
66.92 |
50.60 |
| PBIDT |
2.77 |
3.38 |
4.60 |
| Interest |
0.80 |
0.45 |
0.58 |
| PBDT |
1.97 |
2.93 |
4.02 |
| Depreciation |
0.65 |
0.51 |
0.63 |
| Tax |
0.55 |
0.73 |
0.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.15 |
-0.47 |
0.32 |
| Reported Profit After Tax |
0.61 |
2.15 |
2.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.61 |
2.15 |
2.19 |
| EPS (Unit Curr.) |
0.31 |
1.08 |
1.09 |
| EPS (Adj) (Unit Curr.) |
0.31 |
1.08 |
1.09 |
| Calculated EPS (Unit Curr.) |
0.31 |
1.08 |
1.10 |
| Calculated EPS (Adj) (Unit Curr.) |
0.31 |
1.08 |
1.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.23 |
4.32 |
4.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.23 |
4.32 |
4.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.92 |
19.92 |
19.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.30 |
4.83 |
8.45 |
| PBDTM(%) |
3.05 |
4.19 |
7.38 |
| PATM(%) |
0.95 |
3.07 |
4.02 |