| Gross Sales |
15.87 |
20.66 |
16.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
15.87 |
20.66 |
16.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.04 |
3.47 |
1.86 |
| Total Income |
19.91 |
24.13 |
18.01 |
| Total Expenditure |
14.43 |
17.84 |
16.90 |
| PBIDT |
5.48 |
6.29 |
1.11 |
| Interest |
0.18 |
0.21 |
0.19 |
| PBDT |
5.30 |
6.08 |
0.92 |
| Depreciation |
0.66 |
0.76 |
0.80 |
| Tax |
0.75 |
1.10 |
0.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.10 |
0.11 |
-0.01 |
| Reported Profit After Tax |
3.99 |
4.11 |
-0.82 |
| Extra-ordinary Items |
-0.05 |
-0.53 |
-1.26 |
| Adjusted Profit After Extra-ordinary item |
4.04 |
4.64 |
0.44 |
| EPS (Unit Curr.) |
7.12 |
7.34 |
-1.47 |
| EPS (Adj) (Unit Curr.) |
7.12 |
7.34 |
-1.47 |
| Calculated EPS (Unit Curr.) |
7.12 |
7.34 |
-1.47 |
| Calculated EPS (Adj) (Unit Curr.) |
7.12 |
7.34 |
-1.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.47 |
29.37 |
-5.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.47 |
29.37 |
-5.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.60 |
5.60 |
5.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
34.53 |
30.45 |
6.87 |
| PBDTM(%) |
33.40 |
29.43 |
5.70 |
| PATM(%) |
25.14 |
19.89 |
-5.08 |