Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	66.30	66.88	59.71	55.11	49.12
Other Income	12.90	59.85	24.72	25.30	4.64
Stock Adjustments	-0.61	2.39	-2.28	0.05	-0.09
Total Income	78.59	129.12	82.15	80.46	53.67
EXPENDITURE :
Raw Materials	14.53	16.35	14.34	14.10	11.46
Power and Fuel Cost	1.38	1.48	1.59	1.22	1.23
Other Manufacturing Expenses	6.21	6.94	6.36	6.46	4.36
Selling and Administration Expenses	10.06	8.50	7.55	6.42	4.84
Miscellaneous Expenses	4.97	9.12	2.35	1.65	1.72
Employee Benefit Expenses	23.28	22.24	18.26	16.64	15.83
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	18.16	64.48	31.71	33.97	14.24
Interest	0.77	0.16	0.15	0.13	0.20
Gross Profit	17.39	64.32	31.56	33.84	14.04
Depreciation	3.02	2.81	3.45	3.41	4.23
Profit Before Tax	14.37	61.51	28.11	30.43	9.81
Current Tax	3.80	12.50	6.02	4.66	2.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.07	1.11	-0.85	-0.73	-1.00
Reported Net Profit	10.51	47.90	22.95	26.51	8.81
Extraordinary Items	2.35	33.76	15.62	18.57	1.27
Adjusted Net Profit	8.16	14.14	7.33	7.94	7.54
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	98.49	56.19	37.45	13.74	4.93
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	16.80	5.60	4.20	2.80	0.00
P & L Balance carried down	92.20	98.49	56.19	37.45	13.74
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	20.00	300.00	100.00	75.00	50.00
Dividend Per Share(Rs)	2.00	30.00	10.00	7.50	5.00
Earnings Per Share-Unit Curr	18.76	85.53	40.97	47.33	15.73
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	339.08	351.74	277.37	244.26	202.13
Book Value(Adj)-Unit Curr	339.08	351.74	277.37	244.26	202.13