| Gross Sales |
4,235.49 |
3,727.00 |
4,834.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,235.49 |
3,727.00 |
4,834.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
114.87 |
177.58 |
134.59 |
| Total Income |
4,350.36 |
3,904.58 |
4,969.28 |
| Total Expenditure |
3,288.91 |
3,134.47 |
3,918.34 |
| PBIDT |
1,061.45 |
770.11 |
1,050.94 |
| Interest |
52.86 |
56.70 |
57.30 |
| PBDT |
1,008.59 |
713.41 |
993.64 |
| Depreciation |
749.59 |
668.65 |
642.80 |
| Tax |
42.48 |
3.98 |
56.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-12.89 |
-52.35 |
-22.98 |
| Reported Profit After Tax |
229.41 |
93.13 |
317.71 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
229.41 |
93.13 |
317.71 |
| EPS (Unit Curr.) |
63.58 |
25.81 |
88.06 |
| EPS (Adj) (Unit Curr.) |
63.58 |
25.81 |
88.06 |
| Calculated EPS (Unit Curr.) |
63.58 |
25.81 |
88.06 |
| Calculated EPS (Adj) (Unit Curr.) |
63.58 |
25.81 |
88.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
254.33 |
103.25 |
352.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
254.33 |
103.25 |
352.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
500.00 |
0.00 |
0.00 |
| Equity |
36.08 |
36.08 |
36.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.06 |
20.66 |
21.74 |
| PBDTM(%) |
23.81 |
19.14 |
20.55 |
| PATM(%) |
5.42 |
2.50 |
6.57 |