| Gross Sales |
4,303.20 |
4,947.98 |
5,240.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,303.20 |
4,947.98 |
5,240.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
156.96 |
201.05 |
150.12 |
| Total Income |
4,460.16 |
5,149.03 |
5,390.27 |
| Total Expenditure |
3,451.86 |
3,718.91 |
3,858.86 |
| PBIDT |
1,008.30 |
1,430.12 |
1,531.41 |
| Interest |
50.72 |
44.56 |
41.69 |
| PBDT |
957.58 |
1,385.56 |
1,489.72 |
| Depreciation |
554.85 |
552.42 |
746.95 |
| Tax |
116.53 |
224.10 |
217.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
9.06 |
-9.47 |
-30.58 |
| Reported Profit After Tax |
277.14 |
618.51 |
555.98 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
277.14 |
618.51 |
555.98 |
| EPS (Unit Curr.) |
76.81 |
171.42 |
154.09 |
| EPS (Adj) (Unit Curr.) |
76.81 |
171.42 |
154.09 |
| Calculated EPS (Unit Curr.) |
76.81 |
171.43 |
154.10 |
| Calculated EPS (Adj) (Unit Curr.) |
76.81 |
171.43 |
154.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
307.25 |
685.71 |
616.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
307.25 |
685.71 |
616.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
800.00 |
0.00 |
0.00 |
| Equity |
36.08 |
36.08 |
36.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.43 |
28.90 |
29.22 |
| PBDTM(%) |
22.25 |
28.00 |
28.43 |
| PATM(%) |
6.44 |
12.50 |
10.61 |