| Gross Sales |
128.82 |
123.14 |
117.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
128.82 |
123.14 |
117.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.93 |
0.56 |
0.41 |
| Total Income |
131.76 |
123.70 |
117.49 |
| Total Expenditure |
113.06 |
108.91 |
98.67 |
| PBIDT |
18.69 |
14.78 |
18.82 |
| Interest |
2.46 |
3.10 |
2.83 |
| PBDT |
16.23 |
11.69 |
15.99 |
| Depreciation |
2.40 |
2.01 |
1.94 |
| Tax |
2.67 |
1.75 |
3.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.73 |
0.94 |
0.06 |
| Reported Profit After Tax |
10.43 |
7.00 |
10.59 |
| Extra-ordinary Items |
-0.90 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.33 |
7.00 |
10.59 |
| EPS (Unit Curr.) |
6.09 |
4.08 |
6.18 |
| EPS (Adj) (Unit Curr.) |
6.09 |
4.08 |
6.18 |
| Calculated EPS (Unit Curr.) |
6.09 |
4.08 |
6.18 |
| Calculated EPS (Adj) (Unit Curr.) |
6.09 |
4.08 |
6.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.35 |
16.34 |
24.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.35 |
16.34 |
24.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.13 |
17.13 |
17.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.51 |
12.00 |
16.07 |
| PBDTM(%) |
12.60 |
9.49 |
13.66 |
| PATM(%) |
8.10 |
5.68 |
9.05 |