| Gross Sales |
116.86 |
127.30 |
128.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
116.86 |
127.30 |
128.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.24 |
0.36 |
2.93 |
| Total Income |
117.09 |
127.66 |
131.76 |
| Total Expenditure |
95.24 |
107.46 |
113.06 |
| PBIDT |
21.85 |
20.21 |
18.69 |
| Interest |
2.36 |
3.01 |
2.46 |
| PBDT |
19.50 |
17.19 |
16.23 |
| Depreciation |
2.56 |
2.42 |
2.40 |
| Tax |
3.80 |
3.61 |
2.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.80 |
0.19 |
0.73 |
| Reported Profit After Tax |
12.34 |
10.98 |
10.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.90 |
| Adjusted Profit After Extra-ordinary item |
12.34 |
10.98 |
11.33 |
| EPS (Unit Curr.) |
7.01 |
6.40 |
6.09 |
| EPS (Adj) (Unit Curr.) |
7.01 |
6.40 |
6.09 |
| Calculated EPS (Unit Curr.) |
6.85 |
6.10 |
6.09 |
| Calculated EPS (Adj) (Unit Curr.) |
6.85 |
6.10 |
6.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.39 |
24.38 |
24.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.39 |
24.38 |
24.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.02 |
18.02 |
17.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.70 |
15.88 |
14.51 |
| PBDTM(%) |
16.69 |
13.50 |
12.60 |
| PATM(%) |
10.56 |
8.63 |
8.10 |